{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Start","Afgrøde 1","Afgrøde 2","Afgrøde 3","Afgrøde 4","Afgrøde 5","Afgrøde 6","Afgrøde 7","Afgrøde 8","Afgrøde 9","Afgrøde 10"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":13,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Start","index":0,"n_rows":67,"n_cols":12,"rows_kept":67,"cut":false,"hidden":false,"merged":[[1,2,1,8]]}
[]
["Anvendt",null,"I alt"]
[true]
[false,null,"Navn:","Dit navn "]
[]
[null,null,"Startår:",2016,null,null,null,null,null,null,null,"Navngiv afgrøder ved at dobbeltklikke på fanerne nederst."]
[]
[]
["anvendt",null,{"$f":"\"Lagerbudget \"&$D$6","v":"Lagerbudget 2016"},"Primo","Udbytte","Forbrug","Indkøb","Salg","Ultimo"]
[{"$f":"OR(D10<>0,E10<>0,F10<>0,G10<>0,H10<>0,I10<>0)","v":false},null,{"$f":"'Afgrøde 1'!$B$2","v":"Afgrøde 1"},{"$f":"INDIRECT(\"'\"&$C10&\"'!h9\")","v":0},{"$f":"INDIRECT(\"'\"&$C10&\"'!c22\")","v":0},{"$f":"INDIRECT(\"'\"&$C10&\"'!d22\")","v":0},{"$f":"INDIRECT(\"'\"&$C10&\"'!e22\")+INDIRECT(\"'\"&$C10&\"'!f22\")","v":0},{"$f":"INDIRECT(\"'\"&$C10&\"'!G22\")","v":0},{"$f":"SUM(D10:H10)","v":0}]
[{"$f":"OR(D11<>0,E11<>0,F11<>0,G11<>0,H11<>0,I11<>0)","v":false},null,{"$f":"'Afgrøde 2'!$B$2","v":"Afgrøde 2"},{"$f":"INDIRECT(\"'\"&$C11&\"'!h9\")","v":0},{"$f":"INDIRECT(\"'\"&$C11&\"'!c22\")","v":0},{"$f":"INDIRECT(\"'\"&$C11&\"'!d22\")","v":0},{"$f":"INDIRECT(\"'\"&$C11&\"'!e22\")+INDIRECT(\"'\"&$C11&\"'!f22\")","v":0},{"$f":"INDIRECT(\"'\"&$C11&\"'!G22\")","v":0},{"$f":"SUM(D11:H11)","v":0}]
[false,null,{"$f":"'Afgrøde 3'!$B$2","v":"Afgrøde 3"},0,0,0,{"$f":"INDIRECT(\"'\"&$C12&\"'!e22\")+INDIRECT(\"'\"&$C12&\"'!f22\")","v":0},0,{"$f":"SUM(D12:H12)","v":0}]
[false,null,{"$f":"'Afgrøde 4'!$B$2","v":"Afgrøde 4"},0,0,0,{"$f":"INDIRECT(\"'\"&$C13&\"'!e22\")+INDIRECT(\"'\"&$C13&\"'!f22\")","v":0},0,{"$f":"SUM(D13:H13)","v":0}]
[false,null,{"$f":"'Afgrøde 5'!$B$2","v":"Afgrøde 5"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 6'!$B$2","v":"Afgrøde 6"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 7'!$B$2","v":"Afgrøde 7"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 8'!$B$2","v":"Afgrøde 8"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 9'!$B$2","v":"Afgrøde 9"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 10'!$B$2","v":"Afgrøde 10"},0,0,0,0,0,0]
[true]
[true,null,{"$f":"\"Lagerbudget \"&$D$6+1","v":"Lagerbudget 2017"},"Primo","Udbytte","Forbrug","Indkøb","Salg","Ultimo"]
[false,null,{"$f":"'Afgrøde 1'!$B$2","v":"Afgrøde 1"},{"$f":"INDIRECT(\"'\"&$C22&\"'!p9\")","v":0},{"$f":"INDIRECT(\"'\"&$C22&\"'!k22\")","v":0},{"$f":"INDIRECT(\"'\"&$C22&\"'!l22\")","v":0},{"$f":"INDIRECT(\"'\"&$C22&\"'!m22\")+INDIRECT(\"'\"&$C22&\"'!n22\")","v":0},{"$f":"INDIRECT(\"'\"&$C22&\"'!o22\")","v":0},{"$f":"SUM(D22:H22)","v":0}]
[false,null,{"$f":"'Afgrøde 2'!$B$2","v":"Afgrøde 2"},{"$f":"INDIRECT(\"'\"&$C23&\"'!p9\")","v":0},{"$f":"INDIRECT(\"'\"&$C23&\"'!k22\")","v":0},{"$f":"INDIRECT(\"'\"&$C23&\"'!l22\")","v":0},{"$f":"INDIRECT(\"'\"&$C23&\"'!m22\")+INDIRECT(\"'\"&$C23&\"'!n22\")","v":0},{"$f":"INDIRECT(\"'\"&$C23&\"'!o22\")","v":0},{"$f":"SUM(D23:H23)","v":0}]
[false,null,{"$f":"'Afgrøde 3'!$B$2","v":"Afgrøde 3"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 4'!$B$2","v":"Afgrøde 4"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 5'!$B$2","v":"Afgrøde 5"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 6'!$B$2","v":"Afgrøde 6"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 7'!$B$2","v":"Afgrøde 7"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 8'!$B$2","v":"Afgrøde 8"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 9'!$B$2","v":"Afgrøde 9"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 10'!$B$2","v":"Afgrøde 10"},0,0,0,0,0,0]
[true]
[true,null,{"$f":"\"Lagerbudget \"&$D$6+2","v":"Lagerbudget 2018"},"Primo","Udbytte","Forbrug","Indkøb","Salg","Ultimo"]
[false,null,{"$f":"'Afgrøde 1'!$B$2","v":"Afgrøde 1"},{"$f":"INDIRECT(\"'\"&$C34&\"'!x9\")","v":0},{"$f":"INDIRECT(\"'\"&$C34&\"'!s22\")","v":0},{"$f":"INDIRECT(\"'\"&$C34&\"'!t22\")","v":0},{"$f":"INDIRECT(\"'\"&$C34&\"'!u22\")+INDIRECT(\"'\"&$C34&\"'!v22\")","v":0},{"$f":"INDIRECT(\"'\"&$C34&\"'!w22\")","v":0},{"$f":"SUM(D34:H34)","v":0}]
[false,null,{"$f":"'Afgrøde 2'!$B$2","v":"Afgrøde 2"},{"$f":"INDIRECT(\"'\"&$C35&\"'!x9\")","v":0},{"$f":"INDIRECT(\"'\"&$C35&\"'!s22\")","v":0},{"$f":"INDIRECT(\"'\"&$C35&\"'!t22\")","v":0},{"$f":"INDIRECT(\"'\"&$C35&\"'!u22\")+INDIRECT(\"'\"&$C35&\"'!v22\")","v":0},{"$f":"INDIRECT(\"'\"&$C35&\"'!w22\")","v":0},{"$f":"SUM(D35:H35)","v":0}]
[false,null,{"$f":"'Afgrøde 3'!$B$2","v":"Afgrøde 3"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 4'!$B$2","v":"Afgrøde 4"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 5'!$B$2","v":"Afgrøde 5"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 6'!$B$2","v":"Afgrøde 6"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 7'!$B$2","v":"Afgrøde 7"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 8'!$B$2","v":"Afgrøde 8"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 9'!$B$2","v":"Afgrøde 9"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 10'!$B$2","v":"Afgrøde 10"},0,0,0,0,0,0]
[true]
[true,null,{"$f":"\"Lagerbudget \"&$D$6+3","v":"Lagerbudget 2019"},"Primo","Udbytte","Forbrug","Indkøb","Salg","Ultimo"]
[false,null,{"$f":"'Afgrøde 1'!$B$2","v":"Afgrøde 1"},{"$f":"INDIRECT(\"'\"&$C46&\"'!af9\")","v":0},{"$f":"INDIRECT(\"'\"&$C46&\"'!aa22\")","v":0},{"$f":"INDIRECT(\"'\"&$C46&\"'!ab22\")","v":0},{"$f":"INDIRECT(\"'\"&$C46&\"'!ac22\")+INDIRECT(\"'\"&$C46&\"'!ad22\")","v":0},{"$f":"INDIRECT(\"'\"&$C46&\"'!ae22\")","v":0},{"$f":"SUM(D46:H46)","v":0}]
[false,null,{"$f":"'Afgrøde 2'!$B$2","v":"Afgrøde 2"},{"$f":"INDIRECT(\"'\"&$C47&\"'!af9\")","v":0},{"$f":"INDIRECT(\"'\"&$C47&\"'!aa22\")","v":0},{"$f":"INDIRECT(\"'\"&$C47&\"'!ab22\")","v":0},{"$f":"INDIRECT(\"'\"&$C47&\"'!ac22\")+INDIRECT(\"'\"&$C47&\"'!ad22\")","v":0},{"$f":"INDIRECT(\"'\"&$C47&\"'!ae22\")","v":0},{"$f":"SUM(D47:H47)","v":0}]
[false,null,{"$f":"'Afgrøde 3'!$B$2","v":"Afgrøde 3"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 4'!$B$2","v":"Afgrøde 4"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 5'!$B$2","v":"Afgrøde 5"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 6'!$B$2","v":"Afgrøde 6"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 7'!$B$2","v":"Afgrøde 7"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 8'!$B$2","v":"Afgrøde 8"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 9'!$B$2","v":"Afgrøde 9"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 10'!$B$2","v":"Afgrøde 10"},0,0,0,0,0,0]
[true]
[true,null,{"$f":"\"Lagerbudget \"&$D$6+4","v":"Lagerbudget 2020"},"Primo","Udbytte","Forbrug","Indkøb","Salg","Ultimo"]
[false,null,{"$f":"'Afgrøde 1'!$B$2","v":"Afgrøde 1"},{"$f":"INDIRECT(\"'\"&$C58&\"'!an9\")","v":0},{"$f":"INDIRECT(\"'\"&$C58&\"'!ai22\")","v":0},{"$f":"INDIRECT(\"'\"&$C58&\"'!aj22\")","v":0},{"$f":"INDIRECT(\"'\"&$C58&\"'!ak22\")+INDIRECT(\"'\"&$C58&\"'!al22\")","v":0},{"$f":"INDIRECT(\"'\"&$C58&\"'!am22\")","v":0},{"$f":"SUM(D58:H58)","v":0}]
[false,null,{"$f":"'Afgrøde 2'!$B$2","v":"Afgrøde 2"},{"$f":"INDIRECT(\"'\"&$C59&\"'!an9\")","v":0},{"$f":"INDIRECT(\"'\"&$C59&\"'!ai22\")","v":0},{"$f":"INDIRECT(\"'\"&$C59&\"'!aj22\")","v":0},{"$f":"INDIRECT(\"'\"&$C59&\"'!ak22\")+INDIRECT(\"'\"&$C59&\"'!al22\")","v":0},{"$f":"INDIRECT(\"'\"&$C59&\"'!am22\")","v":0},{"$f":"SUM(D59:H59)","v":0}]
[false,null,{"$f":"'Afgrøde 3'!$B$2","v":"Afgrøde 3"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 4'!$B$2","v":"Afgrøde 4"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 5'!$B$2","v":"Afgrøde 5"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 6'!$B$2","v":"Afgrøde 6"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 7'!$B$2","v":"Afgrøde 7"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 8'!$B$2","v":"Afgrøde 8"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 9'!$B$2","v":"Afgrøde 9"},0,0,0,0,0,0]
[false,null,{"$f":"'Afgrøde 10'!$B$2","v":"Afgrøde 10"},0,0,0,0,0,0]

{"sheet":"Afgrøde 1","index":1,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[1,1,1,7],[1,9,1,15],[0,17,1,23],[1,25,1,31],[1,33,1,39]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2","v":"Afgrøde 1"}]
[null,{"$f":"RIGHT(CELL(\"filnavn\",A2),LEN(CELL(\"filnavn\",A2))-FIND(\"]\",CELL(\"filnavn\",A2)))","v":"Afgrøde 1"},{"$f":"RIGHT(CELL(\"filnavn\"),LEN(CELL(\"filnavn\"))-FIND(\"]\",CELL(\"filnavn\")))","v":"Start"},"Start","Start","Start","Start","Start",null,{"$f":"B2","v":"Afgrøde 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":"Afgrøde 1"},null,null,null,null,null,null,null,{"$f":"Z2","v":"Afgrøde 1"}]
[]
[null,"Navn:",{"$f":"Start!D4","v":"Dit navn "}]
[]
[null,"Indtast primolager, udbytte, forbrug og evt. salg for alle år herunder. "]
[null,{"$f":"Start!D6","v":2016},null,null,null,null,null,null,null,{"$f":"B7+1","v":2017},null,null,null,null,null,null,null,{"$f":"J7+1","v":2018},null,null,null,null,null,null,null,{"$f":"R7+1","v":2019},null,null,null,null,null,null,null,{"$f":"Z7+1","v":2020}]
[null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager"]
[null,"Primo",null,null,null,null,null,null,null,"Primo",null,null,null,null,null,{"$f":"H21","v":0},null,"Primo",null,null,null,null,null,{"$f":"P21","v":0},null,"Primo",null,null,null,null,null,{"$f":"X21","v":0},null,"Primo",null,null,null,null,null,{"$f":"AF21","v":0}]
[null,"Januar",null,null,{"$f":"IF(H9+C10+D10+F10+G10<0,-H9-C10-D10-G10-F10,0)","v":0},null,null,{"$f":"H9+C10+D10+E10+G10+F10","v":0},null,"Januar",null,null,{"$f":"IF(P9+K10+L10+N10+O10<0,-P9-K10-L10-O10-N10,0)","v":0},null,null,{"$f":"P9+K10+L10+M10+O10+N10","v":0},null,"Januar",null,null,{"$f":"IF(X9+S10+T10+V10+W10<0,-X9-S10-T10-W10-V10,0)","v":0},null,null,{"$f":"X9+S10+T10+U10+W10+V10","v":0},null,"Januar",null,null,{"$f":"IF(AF9+AA10+AB10+AD10+AE10<0,-AF9-AA10-AB10-AE10-AD10,0)","v":0},null,null,{"$f":"AF9+AA10+AB10+AC10+AE10+AD10","v":0},null,"Januar",null,null,{"$f":"IF(AN9+AI10+AJ10+AL10+AM10<0,-AN9-AI10-AJ10-AM10-AL10,0)","v":0},null,null,{"$f":"AN9+AI10+AJ10+AK10+AM10+AL10","v":0}]
[null,"Februar",null,null,{"$f":"IF(H10+C11+D11+F11+G11<0,-H10-C11-D11-G11-F11,0)","v":0},null,null,{"$f":"H10+C11+D11+E11+G11+F11","v":0},null,"Februar",null,null,{"$f":"IF(P10+K11+L11+N11+O11<0,-P10-K11-L11-O11-N11,0)","v":0},null,null,{"$f":"P10+K11+L11+M11+O11+N11","v":0},null,"Februar",null,null,{"$f":"IF(X10+S11+T11+V11+W11<0,-X10-S11-T11-W11-V11,0)","v":0},null,null,{"$f":"X10+S11+T11+U11+W11+V11","v":0},null,"Februar",null,null,{"$f":"IF(AF10+AA11+AB11+AD11+AE11<0,-AF10-AA11-AB11-AE11-AD11,0)","v":0},null,null,{"$f":"AF10+AA11+AB11+AC11+AE11+AD11","v":0},null,"Februar",null,null,{"$f":"IF(AN10+AI11+AJ11+AL11+AM11<0,-AN10-AI11-AJ11-AM11-AL11,0)","v":0},null,null,{"$f":"AN10+AI11+AJ11+AK11+AM11+AL11","v":0}]
[null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0]
[null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0]
[null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0]
[null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0]
[null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0]
[null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0]
[null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0]
[null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0]
[null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0]
[null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0]
[null,"I alt",{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"SUM(F10:F21)","v":0},{"$f":"SUM(G10:G21)","v":0},null,null,"I alt",{"$f":"SUM(K10:K21)","v":0},{"$f":"SUM(L10:L21)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"SUM(O10:O21)","v":0},null,null,"I alt",{"$f":"SUM(S10:S21)","v":0},{"$f":"SUM(T10:T21)","v":0},{"$f":"SUM(U10:U21)","v":0},{"$f":"SUM(V10:V21)","v":0},{"$f":"SUM(W10:W21)","v":0},null,null,"I alt",{"$f":"SUM(AA10:AA21)","v":0},{"$f":"SUM(AB10:AB21)","v":0},{"$f":"SUM(AC10:AC21)","v":0},{"$f":"SUM(AD10:AD21)","v":0},{"$f":"SUM(AE10:AE21)","v":0},null,null,"I alt",{"$f":"SUM(AI10:AI21)","v":0},{"$f":"SUM(AJ10:AJ21)","v":0},{"$f":"SUM(AK10:AK21)","v":0},{"$f":"SUM(AL10:AL21)","v":0},{"$f":"SUM(AM10:AM21)","v":0}]
[]
[null,"Indtast nedenstående korrektioner i Ø90 - præcist som de står her"]
[null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:"]
[null,{"$f":"B7","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J7","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R7","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z7","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH7","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-G10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-O10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-W10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AE10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AM10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C39-C43+C42","v":0},null,null,null,null,null,"December",0,{"$f":"-K39-K43+K42","v":0},null,null,null,null,null,"December",0,{"$f":"-S39-S43+S42","v":0},null,null,null,null,null,"December",0,{"$f":"-AA39-AA43+AA42","v":0},null,null,null,null,null,"December",0,{"$f":"-AI39-AI43+AI42","v":0}]
[null,"I alt",{"$f":"SUM(C27:C38)","v":0},{"$f":"SUM(D27:D38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K27:K38)","v":0},{"$f":"SUM(L27:L38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S27:S38)","v":0},{"$f":"SUM(T27:T38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA27:AA38)","v":0},{"$f":"SUM(AB27:AB38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI27:AI38)","v":0},{"$f":"SUM(AJ27:AJ38)","v":0}]
[]
[null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn."]
[null,"Primo",{"$f":"H9","v":0},null,null,null,null,null,null,"Primo",{"$f":"P9","v":0},null,null,null,null,null,null,"Primo",{"$f":"X9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AF9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AN9","v":0}]
[null,"Ultimo",{"$f":"H21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"P21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"X21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AF21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AN21","v":0}]
[]
[null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:"]
[null,{"$f":"B26","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J26","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R26","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z26","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH26","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-E10-F10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-M10-N10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-U10-V10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AC10-AD10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AK10-AL10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C59","v":0},null,null,null,null,null,"December",0,{"$f":"-K59","v":0},null,null,null,null,null,"December",0,{"$f":"-S59","v":0},null,null,null,null,null,"December",0,{"$f":"-AA59","v":0},null,null,null,null,null,"December",0,{"$f":"-AI59","v":0}]
[null,"I alt",{"$f":"SUM(C47:C58)","v":0},{"$f":"SUM(D47:D58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K47:K58)","v":0},{"$f":"SUM(L47:L58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S47:S58)","v":0},{"$f":"SUM(T47:T58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA47:AA58)","v":0},{"$f":"SUM(AB47:AB58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI47:AI58)","v":0},{"$f":"SUM(AJ47:AJ58)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager"]
[null,"Primo",{"$f":"C9","v":0},0,{"$f":"E9+F9","v":0},{"$f":"G9","v":0},0,null,null,"Primo",{"$f":"K9","v":0},0,{"$f":"M9+N9","v":0},{"$f":"O9","v":0},0,null,null,"Primo",{"$f":"S9","v":0},0,{"$f":"U9+V9","v":0},{"$f":"W9","v":0},0,null,null,"Primo",{"$f":"AA9","v":0},0,{"$f":"AC9+AD9","v":0},{"$f":"AE9","v":0},0,null,null,"Primo",{"$f":"AI9","v":0},0,{"$f":"AK9+AL9","v":0},{"$f":"AM9","v":0},0]
[null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0]
[null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0]
[null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0]
[null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0]
[null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0]
[null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0]
[null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0]
[null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0]
[null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0]
[null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0]
[null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0]
[null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0]
[null,"I alt",{"$f":"SUM(C101:C112)","v":0},{"$f":"SUM(D101:D112)","v":0},{"$f":"SUM(E101:E112)","v":0},{"$f":"SUM(F101:F112)","v":0},null,null,null,"I alt",{"$f":"SUM(K101:K112)","v":0},{"$f":"SUM(L101:L112)","v":0},{"$f":"SUM(M101:M112)","v":0},{"$f":"SUM(N101:N112)","v":0},null,null,null,"I alt",{"$f":"SUM(S101:S112)","v":0},{"$f":"SUM(T101:T112)","v":0},{"$f":"SUM(U101:U112)","v":0},{"$f":"SUM(V101:V112)","v":0},null,null,null,"I alt",{"$f":"SUM(AA101:AA112)","v":0},{"$f":"SUM(AB101:AB112)","v":0},{"$f":"SUM(AC101:AC112)","v":0},{"$f":"SUM(AD101:AD112)","v":0},null,null,null,"I alt",{"$f":"SUM(AI101:AI112)","v":0},{"$f":"SUM(AJ101:AJ112)","v":0},{"$f":"SUM(AK101:AK112)","v":0},{"$f":"SUM(AL101:AL112)","v":0}]

{"sheet":"Afgrøde 2","index":2,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,17,1,23],[1,1,1,7],[1,9,1,15],[1,25,1,31],[1,33,1,39]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2","v":"Afgrøde 2"}]
[null,{"$f":"RIGHT(CELL(\"filnavn\",A2),LEN(CELL(\"filnavn\",A2))-FIND(\"]\",CELL(\"filnavn\",A2)))","v":"Afgrøde 2"},{"$f":"RIGHT(CELL(\"filnavn\"),LEN(CELL(\"filnavn\"))-FIND(\"]\",CELL(\"filnavn\")))","v":"Start"},"Start","Start","Start","Start","Start",null,{"$f":"B2","v":"Afgrøde 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":"Afgrøde 2"},null,null,null,null,null,null,null,{"$f":"Z2","v":"Afgrøde 2"}]
[]
[null,"Navn:",{"$f":"Start!D4","v":"Dit navn "}]
[]
[null,"Indtast primolager, udbytte, forbrug og evt. salg for alle år herunder. "]
[null,{"$f":"Start!D6","v":2016},null,null,null,null,null,null,null,{"$f":"B7+1","v":2017},null,null,null,null,null,null,null,{"$f":"J7+1","v":2018},null,null,null,null,null,null,null,{"$f":"R7+1","v":2019},null,null,null,null,null,null,null,{"$f":"Z7+1","v":2020}]
[null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager"]
[null,"Primo",null,null,null,null,null,null,null,"Primo",null,null,null,null,null,{"$f":"H21","v":0},null,"Primo",null,null,null,null,null,{"$f":"P21","v":0},null,"Primo",null,null,null,null,null,{"$f":"X21","v":0},null,"Primo",null,null,null,null,null,{"$f":"AF21","v":0}]
[null,"Januar",null,null,{"$f":"IF(H9+C10+D10+F10+G10<0,-H9-C10-D10-G10-F10,0)","v":0},null,null,{"$f":"H9+C10+D10+E10+G10+F10","v":0},null,"Januar",null,null,{"$f":"IF(P9+K10+L10+N10+O10<0,-P9-K10-L10-O10-N10,0)","v":0},null,null,{"$f":"P9+K10+L10+M10+O10+N10","v":0},null,"Januar",null,null,{"$f":"IF(X9+S10+T10+V10+W10<0,-X9-S10-T10-W10-V10,0)","v":0},null,null,{"$f":"X9+S10+T10+U10+W10+V10","v":0},null,"Januar",null,null,{"$f":"IF(AF9+AA10+AB10+AD10+AE10<0,-AF9-AA10-AB10-AE10-AD10,0)","v":0},null,null,{"$f":"AF9+AA10+AB10+AC10+AE10+AD10","v":0},null,"Januar",null,null,{"$f":"IF(AN9+AI10+AJ10+AL10+AM10<0,-AN9-AI10-AJ10-AM10-AL10,0)","v":0},null,null,{"$f":"AN9+AI10+AJ10+AK10+AM10+AL10","v":0}]
[null,"Februar",null,null,{"$f":"IF(H10+C11+D11+F11+G11<0,-H10-C11-D11-G11-F11,0)","v":0},null,null,{"$f":"H10+C11+D11+E11+G11+F11","v":0},null,"Februar",null,null,{"$f":"IF(P10+K11+L11+N11+O11<0,-P10-K11-L11-O11-N11,0)","v":0},null,null,{"$f":"P10+K11+L11+M11+O11+N11","v":0},null,"Februar",null,null,{"$f":"IF(X10+S11+T11+V11+W11<0,-X10-S11-T11-W11-V11,0)","v":0},null,null,{"$f":"X10+S11+T11+U11+W11+V11","v":0},null,"Februar",null,null,{"$f":"IF(AF10+AA11+AB11+AD11+AE11<0,-AF10-AA11-AB11-AE11-AD11,0)","v":0},null,null,{"$f":"AF10+AA11+AB11+AC11+AE11+AD11","v":0},null,"Februar",null,null,{"$f":"IF(AN10+AI11+AJ11+AL11+AM11<0,-AN10-AI11-AJ11-AM11-AL11,0)","v":0},null,null,{"$f":"AN10+AI11+AJ11+AK11+AM11+AL11","v":0}]
[null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0]
[null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0]
[null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0]
[null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0]
[null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0]
[null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0]
[null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0]
[null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0]
[null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0]
[null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0]
[null,"I alt",{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"SUM(F10:F21)","v":0},{"$f":"SUM(G10:G21)","v":0},null,null,"I alt",{"$f":"SUM(K10:K21)","v":0},{"$f":"SUM(L10:L21)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"SUM(O10:O21)","v":0},null,null,"I alt",{"$f":"SUM(S10:S21)","v":0},{"$f":"SUM(T10:T21)","v":0},{"$f":"SUM(U10:U21)","v":0},{"$f":"SUM(V10:V21)","v":0},{"$f":"SUM(W10:W21)","v":0},null,null,"I alt",{"$f":"SUM(AA10:AA21)","v":0},{"$f":"SUM(AB10:AB21)","v":0},{"$f":"SUM(AC10:AC21)","v":0},{"$f":"SUM(AD10:AD21)","v":0},{"$f":"SUM(AE10:AE21)","v":0},null,null,"I alt",{"$f":"SUM(AI10:AI21)","v":0},{"$f":"SUM(AJ10:AJ21)","v":0},{"$f":"SUM(AK10:AK21)","v":0},{"$f":"SUM(AL10:AL21)","v":0},{"$f":"SUM(AM10:AM21)","v":0}]
[]
[null,"Indtast nedenstående korrektioner i Ø90 - præcist som de står her"]
[null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:"]
[null,{"$f":"B7","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J7","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R7","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z7","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH7","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-G10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-O10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-W10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AE10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AM10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C39-C43+C42","v":0},null,null,null,null,null,"December",0,{"$f":"-K39-K43+K42","v":0},null,null,null,null,null,"December",0,{"$f":"-S39-S43+S42","v":0},null,null,null,null,null,"December",0,{"$f":"-AA39-AA43+AA42","v":0},null,null,null,null,null,"December",0,{"$f":"-AI39-AI43+AI42","v":0}]
[null,"I alt",{"$f":"SUM(C27:C38)","v":0},{"$f":"SUM(D27:D38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K27:K38)","v":0},{"$f":"SUM(L27:L38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S27:S38)","v":0},{"$f":"SUM(T27:T38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA27:AA38)","v":0},{"$f":"SUM(AB27:AB38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI27:AI38)","v":0},{"$f":"SUM(AJ27:AJ38)","v":0}]
[]
[null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn."]
[null,"Primo",{"$f":"H9","v":0},null,null,null,null,null,null,"Primo",{"$f":"P9","v":0},null,null,null,null,null,null,"Primo",{"$f":"X9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AF9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AN9","v":0}]
[null,"Ultimo",{"$f":"H21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"P21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"X21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AF21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AN21","v":0}]
[]
[null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:"]
[null,{"$f":"B26","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J26","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R26","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z26","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH26","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-E10-F10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-M10-N10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-U10-V10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AC10-AD10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AK10-AL10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C59","v":0},null,null,null,null,null,"December",0,{"$f":"-K59","v":0},null,null,null,null,null,"December",0,{"$f":"-S59","v":0},null,null,null,null,null,"December",0,{"$f":"-AA59","v":0},null,null,null,null,null,"December",0,{"$f":"-AI59","v":0}]
[null,"I alt",{"$f":"SUM(C47:C58)","v":0},{"$f":"SUM(D47:D58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K47:K58)","v":0},{"$f":"SUM(L47:L58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S47:S58)","v":0},{"$f":"SUM(T47:T58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA47:AA58)","v":0},{"$f":"SUM(AB47:AB58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI47:AI58)","v":0},{"$f":"SUM(AJ47:AJ58)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager"]
[null,"Primo",{"$f":"C9","v":0},0,{"$f":"E9+F9","v":0},{"$f":"G9","v":0},0,null,null,"Primo",{"$f":"K9","v":0},0,{"$f":"M9+N9","v":0},{"$f":"O9","v":0},0,null,null,"Primo",{"$f":"S9","v":0},0,{"$f":"U9+V9","v":0},{"$f":"W9","v":0},0,null,null,"Primo",{"$f":"AA9","v":0},0,{"$f":"AC9+AD9","v":0},{"$f":"AE9","v":0},0,null,null,"Primo",{"$f":"AI9","v":0},0,{"$f":"AK9+AL9","v":0},{"$f":"AM9","v":0},0]
[null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0]
[null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0]
[null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0]
[null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0]
[null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0]
[null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0]
[null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0]
[null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0]
[null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0]
[null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0]
[null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0]
[null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0]
[null,"I alt",{"$f":"SUM(C101:C112)","v":0},{"$f":"SUM(D101:D112)","v":0},{"$f":"SUM(E101:E112)","v":0},{"$f":"SUM(F101:F112)","v":0},null,null,null,"I alt",{"$f":"SUM(K101:K112)","v":0},{"$f":"SUM(L101:L112)","v":0},{"$f":"SUM(M101:M112)","v":0},{"$f":"SUM(N101:N112)","v":0},null,null,null,"I alt",{"$f":"SUM(S101:S112)","v":0},{"$f":"SUM(T101:T112)","v":0},{"$f":"SUM(U101:U112)","v":0},{"$f":"SUM(V101:V112)","v":0},null,null,null,"I alt",{"$f":"SUM(AA101:AA112)","v":0},{"$f":"SUM(AB101:AB112)","v":0},{"$f":"SUM(AC101:AC112)","v":0},{"$f":"SUM(AD101:AD112)","v":0},null,null,null,"I alt",{"$f":"SUM(AI101:AI112)","v":0},{"$f":"SUM(AJ101:AJ112)","v":0},{"$f":"SUM(AK101:AK112)","v":0},{"$f":"SUM(AL101:AL112)","v":0}]

{"sheet":"Afgrøde 3","index":3,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,17,1,23],[1,1,1,7],[1,9,1,15],[1,25,1,31],[1,33,1,39]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2","v":"Afgrøde 3"}]
[null,{"$f":"RIGHT(CELL(\"filnavn\",A2),LEN(CELL(\"filnavn\",A2))-FIND(\"]\",CELL(\"filnavn\",A2)))","v":"Afgrøde 3"},{"$f":"RIGHT(CELL(\"filnavn\"),LEN(CELL(\"filnavn\"))-FIND(\"]\",CELL(\"filnavn\")))","v":"Start"},"Start","Start","Start","Start","Start",null,{"$f":"B2","v":"Afgrøde 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":"Afgrøde 3"},null,null,null,null,null,null,null,{"$f":"Z2","v":"Afgrøde 3"}]
[]
[null,"Navn:",{"$f":"Start!D4","v":"Dit navn "}]
[]
[null,"Indtast primolager, udbytte, forbrug og evt. salg for alle år herunder. "]
[null,{"$f":"Start!D6","v":2016},null,null,null,null,null,null,null,{"$f":"B7+1","v":2017},null,null,null,null,null,null,null,{"$f":"J7+1","v":2018},null,null,null,null,null,null,null,{"$f":"R7+1","v":2019},null,null,null,null,null,null,null,{"$f":"Z7+1","v":2020}]
[null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager"]
[null,"Primo",null,null,null,null,null,null,null,"Primo",null,null,null,null,null,{"$f":"H21","v":0},null,"Primo",null,null,null,null,null,{"$f":"P21","v":0},null,"Primo",null,null,null,null,null,{"$f":"X21","v":0},null,"Primo",null,null,null,null,null,{"$f":"AF21","v":0}]
[null,"Januar",null,null,{"$f":"IF(H9+C10+D10+F10+G10<0,-H9-C10-D10-G10-F10,0)","v":0},null,null,{"$f":"H9+C10+D10+E10+G10+F10","v":0},null,"Januar",null,null,{"$f":"IF(P9+K10+L10+N10+O10<0,-P9-K10-L10-O10-N10,0)","v":0},null,null,{"$f":"P9+K10+L10+M10+O10+N10","v":0},null,"Januar",null,null,{"$f":"IF(X9+S10+T10+V10+W10<0,-X9-S10-T10-W10-V10,0)","v":0},null,null,{"$f":"X9+S10+T10+U10+W10+V10","v":0},null,"Januar",null,null,{"$f":"IF(AF9+AA10+AB10+AD10+AE10<0,-AF9-AA10-AB10-AE10-AD10,0)","v":0},null,null,{"$f":"AF9+AA10+AB10+AC10+AE10+AD10","v":0},null,"Januar",null,null,{"$f":"IF(AN9+AI10+AJ10+AL10+AM10<0,-AN9-AI10-AJ10-AM10-AL10,0)","v":0},null,null,{"$f":"AN9+AI10+AJ10+AK10+AM10+AL10","v":0}]
[null,"Februar",null,null,{"$f":"IF(H10+C11+D11+F11+G11<0,-H10-C11-D11-G11-F11,0)","v":0},null,null,{"$f":"H10+C11+D11+E11+G11+F11","v":0},null,"Februar",null,null,{"$f":"IF(P10+K11+L11+N11+O11<0,-P10-K11-L11-O11-N11,0)","v":0},null,null,{"$f":"P10+K11+L11+M11+O11+N11","v":0},null,"Februar",null,null,{"$f":"IF(X10+S11+T11+V11+W11<0,-X10-S11-T11-W11-V11,0)","v":0},null,null,{"$f":"X10+S11+T11+U11+W11+V11","v":0},null,"Februar",null,null,{"$f":"IF(AF10+AA11+AB11+AD11+AE11<0,-AF10-AA11-AB11-AE11-AD11,0)","v":0},null,null,{"$f":"AF10+AA11+AB11+AC11+AE11+AD11","v":0},null,"Februar",null,null,{"$f":"IF(AN10+AI11+AJ11+AL11+AM11<0,-AN10-AI11-AJ11-AM11-AL11,0)","v":0},null,null,{"$f":"AN10+AI11+AJ11+AK11+AM11+AL11","v":0}]
[null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0]
[null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0]
[null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0]
[null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0]
[null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0]
[null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0]
[null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0]
[null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0]
[null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0]
[null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0]
[null,"I alt",{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"SUM(F10:F21)","v":0},{"$f":"SUM(G10:G21)","v":0},null,null,"I alt",{"$f":"SUM(K10:K21)","v":0},{"$f":"SUM(L10:L21)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"SUM(O10:O21)","v":0},null,null,"I alt",{"$f":"SUM(S10:S21)","v":0},{"$f":"SUM(T10:T21)","v":0},{"$f":"SUM(U10:U21)","v":0},{"$f":"SUM(V10:V21)","v":0},{"$f":"SUM(W10:W21)","v":0},null,null,"I alt",{"$f":"SUM(AA10:AA21)","v":0},{"$f":"SUM(AB10:AB21)","v":0},{"$f":"SUM(AC10:AC21)","v":0},{"$f":"SUM(AD10:AD21)","v":0},{"$f":"SUM(AE10:AE21)","v":0},null,null,"I alt",{"$f":"SUM(AI10:AI21)","v":0},{"$f":"SUM(AJ10:AJ21)","v":0},{"$f":"SUM(AK10:AK21)","v":0},{"$f":"SUM(AL10:AL21)","v":0},{"$f":"SUM(AM10:AM21)","v":0}]
[]
[null,"Indtast nedenstående korrektioner i Ø90 - præcist som de står her"]
[null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:"]
[null,{"$f":"B7","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J7","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R7","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z7","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH7","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-G10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-O10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-W10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AE10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AM10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C39-C43+C42","v":0},null,null,null,null,null,"December",0,{"$f":"-K39-K43+K42","v":0},null,null,null,null,null,"December",0,{"$f":"-S39-S43+S42","v":0},null,null,null,null,null,"December",0,{"$f":"-AA39-AA43+AA42","v":0},null,null,null,null,null,"December",0,{"$f":"-AI39-AI43+AI42","v":0}]
[null,"I alt",{"$f":"SUM(C27:C38)","v":0},{"$f":"SUM(D27:D38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K27:K38)","v":0},{"$f":"SUM(L27:L38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S27:S38)","v":0},{"$f":"SUM(T27:T38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA27:AA38)","v":0},{"$f":"SUM(AB27:AB38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI27:AI38)","v":0},{"$f":"SUM(AJ27:AJ38)","v":0}]
[]
[null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn."]
[null,"Primo",{"$f":"H9","v":0},null,null,null,null,null,null,"Primo",{"$f":"P9","v":0},null,null,null,null,null,null,"Primo",{"$f":"X9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AF9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AN9","v":0}]
[null,"Ultimo",{"$f":"H21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"P21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"X21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AF21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AN21","v":0}]
[]
[null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:"]
[null,{"$f":"B26","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J26","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R26","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z26","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH26","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-E10-F10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-M10-N10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-U10-V10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AC10-AD10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AK10-AL10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C59","v":0},null,null,null,null,null,"December",0,{"$f":"-K59","v":0},null,null,null,null,null,"December",0,{"$f":"-S59","v":0},null,null,null,null,null,"December",0,{"$f":"-AA59","v":0},null,null,null,null,null,"December",0,{"$f":"-AI59","v":0}]
[null,"I alt",{"$f":"SUM(C47:C58)","v":0},{"$f":"SUM(D47:D58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K47:K58)","v":0},{"$f":"SUM(L47:L58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S47:S58)","v":0},{"$f":"SUM(T47:T58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA47:AA58)","v":0},{"$f":"SUM(AB47:AB58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI47:AI58)","v":0},{"$f":"SUM(AJ47:AJ58)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager"]
[null,"Primo",{"$f":"C9","v":0},0,{"$f":"E9+F9","v":0},{"$f":"G9","v":0},0,null,null,"Primo",{"$f":"K9","v":0},0,{"$f":"M9+N9","v":0},{"$f":"O9","v":0},0,null,null,"Primo",{"$f":"S9","v":0},0,{"$f":"U9+V9","v":0},{"$f":"W9","v":0},0,null,null,"Primo",{"$f":"AA9","v":0},0,{"$f":"AC9+AD9","v":0},{"$f":"AE9","v":0},0,null,null,"Primo",{"$f":"AI9","v":0},0,{"$f":"AK9+AL9","v":0},{"$f":"AM9","v":0},0]
[null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0]
[null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0]
[null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0]
[null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0]
[null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0]
[null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0]
[null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0]
[null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0]
[null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0]
[null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0]
[null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0]
[null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0]
[null,"I alt",{"$f":"SUM(C101:C112)","v":0},{"$f":"SUM(D101:D112)","v":0},{"$f":"SUM(E101:E112)","v":0},{"$f":"SUM(F101:F112)","v":0},null,null,null,"I alt",{"$f":"SUM(K101:K112)","v":0},{"$f":"SUM(L101:L112)","v":0},{"$f":"SUM(M101:M112)","v":0},{"$f":"SUM(N101:N112)","v":0},null,null,null,"I alt",{"$f":"SUM(S101:S112)","v":0},{"$f":"SUM(T101:T112)","v":0},{"$f":"SUM(U101:U112)","v":0},{"$f":"SUM(V101:V112)","v":0},null,null,null,"I alt",{"$f":"SUM(AA101:AA112)","v":0},{"$f":"SUM(AB101:AB112)","v":0},{"$f":"SUM(AC101:AC112)","v":0},{"$f":"SUM(AD101:AD112)","v":0},null,null,null,"I alt",{"$f":"SUM(AI101:AI112)","v":0},{"$f":"SUM(AJ101:AJ112)","v":0},{"$f":"SUM(AK101:AK112)","v":0},{"$f":"SUM(AL101:AL112)","v":0}]

{"sheet":"Afgrøde 4","index":4,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,17,1,23],[1,1,1,7],[1,9,1,15],[1,25,1,31],[1,33,1,39]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2","v":"Afgrøde 4"}]
[null,{"$f":"RIGHT(CELL(\"filnavn\",A2),LEN(CELL(\"filnavn\",A2))-FIND(\"]\",CELL(\"filnavn\",A2)))","v":"Afgrøde 4"},{"$f":"RIGHT(CELL(\"filnavn\"),LEN(CELL(\"filnavn\"))-FIND(\"]\",CELL(\"filnavn\")))","v":"Start"},"Start","Start","Start","Start","Start",null,{"$f":"B2","v":"Afgrøde 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":"Afgrøde 4"},null,null,null,null,null,null,null,{"$f":"Z2","v":"Afgrøde 4"}]
[]
[null,"Navn:",{"$f":"Start!D4","v":"Dit navn "}]
[]
[null,"Indtast primolager, udbytte, forbrug og evt. salg for alle år herunder. "]
[null,{"$f":"Start!D6","v":2016},null,null,null,null,null,null,null,{"$f":"B7+1","v":2017},null,null,null,null,null,null,null,{"$f":"J7+1","v":2018},null,null,null,null,null,null,null,{"$f":"R7+1","v":2019},null,null,null,null,null,null,null,{"$f":"Z7+1","v":2020}]
[null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager"]
[null,"Primo",null,null,null,null,null,null,null,"Primo",null,null,null,null,null,{"$f":"H21","v":0},null,"Primo",null,null,null,null,null,{"$f":"P21","v":0},null,"Primo",null,null,null,null,null,{"$f":"X21","v":0},null,"Primo",null,null,null,null,null,{"$f":"AF21","v":0}]
[null,"Januar",null,null,{"$f":"IF(H9+C10+D10+F10+G10<0,-H9-C10-D10-G10-F10,0)","v":0},null,null,{"$f":"H9+C10+D10+E10+G10+F10","v":0},null,"Januar",null,null,{"$f":"IF(P9+K10+L10+N10+O10<0,-P9-K10-L10-O10-N10,0)","v":0},null,null,{"$f":"P9+K10+L10+M10+O10+N10","v":0},null,"Januar",null,null,{"$f":"IF(X9+S10+T10+V10+W10<0,-X9-S10-T10-W10-V10,0)","v":0},null,null,{"$f":"X9+S10+T10+U10+W10+V10","v":0},null,"Januar",null,null,{"$f":"IF(AF9+AA10+AB10+AD10+AE10<0,-AF9-AA10-AB10-AE10-AD10,0)","v":0},null,null,{"$f":"AF9+AA10+AB10+AC10+AE10+AD10","v":0},null,"Januar",null,null,{"$f":"IF(AN9+AI10+AJ10+AL10+AM10<0,-AN9-AI10-AJ10-AM10-AL10,0)","v":0},null,null,{"$f":"AN9+AI10+AJ10+AK10+AM10+AL10","v":0}]
[null,"Februar",null,null,{"$f":"IF(H10+C11+D11+F11+G11<0,-H10-C11-D11-G11-F11,0)","v":0},null,null,{"$f":"H10+C11+D11+E11+G11+F11","v":0},null,"Februar",null,null,{"$f":"IF(P10+K11+L11+N11+O11<0,-P10-K11-L11-O11-N11,0)","v":0},null,null,{"$f":"P10+K11+L11+M11+O11+N11","v":0},null,"Februar",null,null,{"$f":"IF(X10+S11+T11+V11+W11<0,-X10-S11-T11-W11-V11,0)","v":0},null,null,{"$f":"X10+S11+T11+U11+W11+V11","v":0},null,"Februar",null,null,{"$f":"IF(AF10+AA11+AB11+AD11+AE11<0,-AF10-AA11-AB11-AE11-AD11,0)","v":0},null,null,{"$f":"AF10+AA11+AB11+AC11+AE11+AD11","v":0},null,"Februar",null,null,{"$f":"IF(AN10+AI11+AJ11+AL11+AM11<0,-AN10-AI11-AJ11-AM11-AL11,0)","v":0},null,null,{"$f":"AN10+AI11+AJ11+AK11+AM11+AL11","v":0}]
[null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0]
[null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0]
[null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0]
[null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0]
[null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0]
[null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0]
[null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0]
[null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0]
[null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0]
[null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0]
[null,"I alt",{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"SUM(F10:F21)","v":0},{"$f":"SUM(G10:G21)","v":0},null,null,"I alt",{"$f":"SUM(K10:K21)","v":0},{"$f":"SUM(L10:L21)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"SUM(O10:O21)","v":0},null,null,"I alt",{"$f":"SUM(S10:S21)","v":0},{"$f":"SUM(T10:T21)","v":0},{"$f":"SUM(U10:U21)","v":0},{"$f":"SUM(V10:V21)","v":0},{"$f":"SUM(W10:W21)","v":0},null,null,"I alt",{"$f":"SUM(AA10:AA21)","v":0},{"$f":"SUM(AB10:AB21)","v":0},{"$f":"SUM(AC10:AC21)","v":0},{"$f":"SUM(AD10:AD21)","v":0},{"$f":"SUM(AE10:AE21)","v":0},null,null,"I alt",{"$f":"SUM(AI10:AI21)","v":0},{"$f":"SUM(AJ10:AJ21)","v":0},{"$f":"SUM(AK10:AK21)","v":0},{"$f":"SUM(AL10:AL21)","v":0},{"$f":"SUM(AM10:AM21)","v":0}]
[]
[null,"Indtast nedenstående korrektioner i Ø90 - præcist som de står her"]
[null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:"]
[null,{"$f":"B7","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J7","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R7","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z7","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH7","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-G10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-O10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-W10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AE10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AM10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C39-C43+C42","v":0},null,null,null,null,null,"December",0,{"$f":"-K39-K43+K42","v":0},null,null,null,null,null,"December",0,{"$f":"-S39-S43+S42","v":0},null,null,null,null,null,"December",0,{"$f":"-AA39-AA43+AA42","v":0},null,null,null,null,null,"December",0,{"$f":"-AI39-AI43+AI42","v":0}]
[null,"I alt",{"$f":"SUM(C27:C38)","v":0},{"$f":"SUM(D27:D38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K27:K38)","v":0},{"$f":"SUM(L27:L38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S27:S38)","v":0},{"$f":"SUM(T27:T38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA27:AA38)","v":0},{"$f":"SUM(AB27:AB38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI27:AI38)","v":0},{"$f":"SUM(AJ27:AJ38)","v":0}]
[]
[null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn."]
[null,"Primo",{"$f":"H9","v":0},null,null,null,null,null,null,"Primo",{"$f":"P9","v":0},null,null,null,null,null,null,"Primo",{"$f":"X9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AF9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AN9","v":0}]
[null,"Ultimo",{"$f":"H21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"P21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"X21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AF21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AN21","v":0}]
[]
[null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:"]
[null,{"$f":"B26","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J26","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R26","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z26","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH26","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-E10-F10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-M10-N10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-U10-V10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AC10-AD10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AK10-AL10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C59","v":0},null,null,null,null,null,"December",0,{"$f":"-K59","v":0},null,null,null,null,null,"December",0,{"$f":"-S59","v":0},null,null,null,null,null,"December",0,{"$f":"-AA59","v":0},null,null,null,null,null,"December",0,{"$f":"-AI59","v":0}]
[null,"I alt",{"$f":"SUM(C47:C58)","v":0},{"$f":"SUM(D47:D58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K47:K58)","v":0},{"$f":"SUM(L47:L58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S47:S58)","v":0},{"$f":"SUM(T47:T58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA47:AA58)","v":0},{"$f":"SUM(AB47:AB58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI47:AI58)","v":0},{"$f":"SUM(AJ47:AJ58)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager"]
[null,"Primo",{"$f":"C9","v":0},0,{"$f":"E9+F9","v":0},{"$f":"G9","v":0},0,null,null,"Primo",{"$f":"K9","v":0},0,{"$f":"M9+N9","v":0},{"$f":"O9","v":0},0,null,null,"Primo",{"$f":"S9","v":0},0,{"$f":"U9+V9","v":0},{"$f":"W9","v":0},0,null,null,"Primo",{"$f":"AA9","v":0},0,{"$f":"AC9+AD9","v":0},{"$f":"AE9","v":0},0,null,null,"Primo",{"$f":"AI9","v":0},0,{"$f":"AK9+AL9","v":0},{"$f":"AM9","v":0},0]
[null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0]
[null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0]
[null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0]
[null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0]
[null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0]
[null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0]
[null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0]
[null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0]
[null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0]
[null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0]
[null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0]
[null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0]
[null,"I alt",{"$f":"SUM(C101:C112)","v":0},{"$f":"SUM(D101:D112)","v":0},{"$f":"SUM(E101:E112)","v":0},{"$f":"SUM(F101:F112)","v":0},null,null,null,"I alt",{"$f":"SUM(K101:K112)","v":0},{"$f":"SUM(L101:L112)","v":0},{"$f":"SUM(M101:M112)","v":0},{"$f":"SUM(N101:N112)","v":0},null,null,null,"I alt",{"$f":"SUM(S101:S112)","v":0},{"$f":"SUM(T101:T112)","v":0},{"$f":"SUM(U101:U112)","v":0},{"$f":"SUM(V101:V112)","v":0},null,null,null,"I alt",{"$f":"SUM(AA101:AA112)","v":0},{"$f":"SUM(AB101:AB112)","v":0},{"$f":"SUM(AC101:AC112)","v":0},{"$f":"SUM(AD101:AD112)","v":0},null,null,null,"I alt",{"$f":"SUM(AI101:AI112)","v":0},{"$f":"SUM(AJ101:AJ112)","v":0},{"$f":"SUM(AK101:AK112)","v":0},{"$f":"SUM(AL101:AL112)","v":0}]

{"sheet":"Afgrøde 5","index":5,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,17,1,23],[1,1,1,7],[1,9,1,15],[1,25,1,31],[1,33,1,39]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2","v":"Afgrøde 5"}]
[null,{"$f":"RIGHT(CELL(\"filnavn\",A2),LEN(CELL(\"filnavn\",A2))-FIND(\"]\",CELL(\"filnavn\",A2)))","v":"Afgrøde 5"},{"$f":"RIGHT(CELL(\"filnavn\"),LEN(CELL(\"filnavn\"))-FIND(\"]\",CELL(\"filnavn\")))","v":"Start"},"Start","Start","Start","Start","Start",null,{"$f":"B2","v":"Afgrøde 5"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":"Afgrøde 5"},null,null,null,null,null,null,null,{"$f":"Z2","v":"Afgrøde 5"}]
[]
[null,"Navn:",{"$f":"Start!D4","v":"Dit navn "}]
[]
[null,"Indtast primolager, udbytte, forbrug og evt. salg for alle år herunder. "]
[null,{"$f":"Start!D6","v":2016},null,null,null,null,null,null,null,{"$f":"B7+1","v":2017},null,null,null,null,null,null,null,{"$f":"J7+1","v":2018},null,null,null,null,null,null,null,{"$f":"R7+1","v":2019},null,null,null,null,null,null,null,{"$f":"Z7+1","v":2020}]
[null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager"]
[null,"Primo",null,null,null,null,null,null,null,"Primo",null,null,null,null,null,{"$f":"H21","v":0},null,"Primo",null,null,null,null,null,{"$f":"P21","v":0},null,"Primo",null,null,null,null,null,{"$f":"X21","v":0},null,"Primo",null,null,null,null,null,{"$f":"AF21","v":0}]
[null,"Januar",null,null,{"$f":"IF(H9+C10+D10+F10+G10<0,-H9-C10-D10-G10-F10,0)","v":0},null,null,{"$f":"H9+C10+D10+E10+G10+F10","v":0},null,"Januar",null,null,{"$f":"IF(P9+K10+L10+N10+O10<0,-P9-K10-L10-O10-N10,0)","v":0},null,null,{"$f":"P9+K10+L10+M10+O10+N10","v":0},null,"Januar",null,null,{"$f":"IF(X9+S10+T10+V10+W10<0,-X9-S10-T10-W10-V10,0)","v":0},null,null,{"$f":"X9+S10+T10+U10+W10+V10","v":0},null,"Januar",null,null,{"$f":"IF(AF9+AA10+AB10+AD10+AE10<0,-AF9-AA10-AB10-AE10-AD10,0)","v":0},null,null,{"$f":"AF9+AA10+AB10+AC10+AE10+AD10","v":0},null,"Januar",null,null,{"$f":"IF(AN9+AI10+AJ10+AL10+AM10<0,-AN9-AI10-AJ10-AM10-AL10,0)","v":0},null,null,{"$f":"AN9+AI10+AJ10+AK10+AM10+AL10","v":0}]
[null,"Februar",null,null,{"$f":"IF(H10+C11+D11+F11+G11<0,-H10-C11-D11-G11-F11,0)","v":0},null,null,{"$f":"H10+C11+D11+E11+G11+F11","v":0},null,"Februar",null,null,{"$f":"IF(P10+K11+L11+N11+O11<0,-P10-K11-L11-O11-N11,0)","v":0},null,null,{"$f":"P10+K11+L11+M11+O11+N11","v":0},null,"Februar",null,null,{"$f":"IF(X10+S11+T11+V11+W11<0,-X10-S11-T11-W11-V11,0)","v":0},null,null,{"$f":"X10+S11+T11+U11+W11+V11","v":0},null,"Februar",null,null,{"$f":"IF(AF10+AA11+AB11+AD11+AE11<0,-AF10-AA11-AB11-AE11-AD11,0)","v":0},null,null,{"$f":"AF10+AA11+AB11+AC11+AE11+AD11","v":0},null,"Februar",null,null,{"$f":"IF(AN10+AI11+AJ11+AL11+AM11<0,-AN10-AI11-AJ11-AM11-AL11,0)","v":0},null,null,{"$f":"AN10+AI11+AJ11+AK11+AM11+AL11","v":0}]
[null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0]
[null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0]
[null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0]
[null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0]
[null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0]
[null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0]
[null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0]
[null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0]
[null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0]
[null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0]
[null,"I alt",{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"SUM(F10:F21)","v":0},{"$f":"SUM(G10:G21)","v":0},null,null,"I alt",{"$f":"SUM(K10:K21)","v":0},{"$f":"SUM(L10:L21)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"SUM(O10:O21)","v":0},null,null,"I alt",{"$f":"SUM(S10:S21)","v":0},{"$f":"SUM(T10:T21)","v":0},{"$f":"SUM(U10:U21)","v":0},{"$f":"SUM(V10:V21)","v":0},{"$f":"SUM(W10:W21)","v":0},null,null,"I alt",{"$f":"SUM(AA10:AA21)","v":0},{"$f":"SUM(AB10:AB21)","v":0},{"$f":"SUM(AC10:AC21)","v":0},{"$f":"SUM(AD10:AD21)","v":0},{"$f":"SUM(AE10:AE21)","v":0},null,null,"I alt",{"$f":"SUM(AI10:AI21)","v":0},{"$f":"SUM(AJ10:AJ21)","v":0},{"$f":"SUM(AK10:AK21)","v":0},{"$f":"SUM(AL10:AL21)","v":0},{"$f":"SUM(AM10:AM21)","v":0}]
[]
[null,"Indtast nedenstående korrektioner i Ø90 - præcist som de står her"]
[null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:"]
[null,{"$f":"B7","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J7","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R7","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z7","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH7","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-G10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-O10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-W10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AE10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AM10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C39-C43+C42","v":0},null,null,null,null,null,"December",0,{"$f":"-K39-K43+K42","v":0},null,null,null,null,null,"December",0,{"$f":"-S39-S43+S42","v":0},null,null,null,null,null,"December",0,{"$f":"-AA39-AA43+AA42","v":0},null,null,null,null,null,"December",0,{"$f":"-AI39-AI43+AI42","v":0}]
[null,"I alt",{"$f":"SUM(C27:C38)","v":0},{"$f":"SUM(D27:D38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K27:K38)","v":0},{"$f":"SUM(L27:L38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S27:S38)","v":0},{"$f":"SUM(T27:T38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA27:AA38)","v":0},{"$f":"SUM(AB27:AB38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI27:AI38)","v":0},{"$f":"SUM(AJ27:AJ38)","v":0}]
[]
[null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn."]
[null,"Primo",{"$f":"H9","v":0},null,null,null,null,null,null,"Primo",{"$f":"P9","v":0},null,null,null,null,null,null,"Primo",{"$f":"X9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AF9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AN9","v":0}]
[null,"Ultimo",{"$f":"H21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"P21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"X21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AF21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AN21","v":0}]
[]
[null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:"]
[null,{"$f":"B26","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J26","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R26","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z26","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH26","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-E10-F10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-M10-N10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-U10-V10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AC10-AD10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AK10-AL10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C59","v":0},null,null,null,null,null,"December",0,{"$f":"-K59","v":0},null,null,null,null,null,"December",0,{"$f":"-S59","v":0},null,null,null,null,null,"December",0,{"$f":"-AA59","v":0},null,null,null,null,null,"December",0,{"$f":"-AI59","v":0}]
[null,"I alt",{"$f":"SUM(C47:C58)","v":0},{"$f":"SUM(D47:D58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K47:K58)","v":0},{"$f":"SUM(L47:L58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S47:S58)","v":0},{"$f":"SUM(T47:T58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA47:AA58)","v":0},{"$f":"SUM(AB47:AB58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI47:AI58)","v":0},{"$f":"SUM(AJ47:AJ58)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager"]
[null,"Primo",{"$f":"C9","v":0},0,{"$f":"E9+F9","v":0},{"$f":"G9","v":0},0,null,null,"Primo",{"$f":"K9","v":0},0,{"$f":"M9+N9","v":0},{"$f":"O9","v":0},0,null,null,"Primo",{"$f":"S9","v":0},0,{"$f":"U9+V9","v":0},{"$f":"W9","v":0},0,null,null,"Primo",{"$f":"AA9","v":0},0,{"$f":"AC9+AD9","v":0},{"$f":"AE9","v":0},0,null,null,"Primo",{"$f":"AI9","v":0},0,{"$f":"AK9+AL9","v":0},{"$f":"AM9","v":0},0]
[null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0]
[null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0]
[null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0]
[null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0]
[null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0]
[null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0]
[null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0]
[null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0]
[null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0]
[null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0]
[null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0]
[null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0]
[null,"I alt",{"$f":"SUM(C101:C112)","v":0},{"$f":"SUM(D101:D112)","v":0},{"$f":"SUM(E101:E112)","v":0},{"$f":"SUM(F101:F112)","v":0},null,null,null,"I alt",{"$f":"SUM(K101:K112)","v":0},{"$f":"SUM(L101:L112)","v":0},{"$f":"SUM(M101:M112)","v":0},{"$f":"SUM(N101:N112)","v":0},null,null,null,"I alt",{"$f":"SUM(S101:S112)","v":0},{"$f":"SUM(T101:T112)","v":0},{"$f":"SUM(U101:U112)","v":0},{"$f":"SUM(V101:V112)","v":0},null,null,null,"I alt",{"$f":"SUM(AA101:AA112)","v":0},{"$f":"SUM(AB101:AB112)","v":0},{"$f":"SUM(AC101:AC112)","v":0},{"$f":"SUM(AD101:AD112)","v":0},null,null,null,"I alt",{"$f":"SUM(AI101:AI112)","v":0},{"$f":"SUM(AJ101:AJ112)","v":0},{"$f":"SUM(AK101:AK112)","v":0},{"$f":"SUM(AL101:AL112)","v":0}]

{"sheet":"Afgrøde 6","index":6,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,17,1,23],[1,1,1,7],[1,9,1,15],[1,25,1,31],[1,33,1,39]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2","v":"Afgrøde 6"}]
[null,{"$f":"RIGHT(CELL(\"filnavn\",A2),LEN(CELL(\"filnavn\",A2))-FIND(\"]\",CELL(\"filnavn\",A2)))","v":"Afgrøde 6"},{"$f":"RIGHT(CELL(\"filnavn\"),LEN(CELL(\"filnavn\"))-FIND(\"]\",CELL(\"filnavn\")))","v":"Start"},"Start","Start","Start","Start","Start",null,{"$f":"B2","v":"Afgrøde 6"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":"Afgrøde 6"},null,null,null,null,null,null,null,{"$f":"Z2","v":"Afgrøde 6"}]
[]
[null,"Navn:",{"$f":"Start!D4","v":"Dit navn "}]
[]
[null,"Indtast primolager, udbytte, forbrug og evt. salg for alle år herunder. "]
[null,{"$f":"Start!D6","v":2016},null,null,null,null,null,null,null,{"$f":"B7+1","v":2017},null,null,null,null,null,null,null,{"$f":"J7+1","v":2018},null,null,null,null,null,null,null,{"$f":"R7+1","v":2019},null,null,null,null,null,null,null,{"$f":"Z7+1","v":2020}]
[null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager"]
[null,"Primo",null,null,null,null,null,null,null,"Primo",null,null,null,null,null,{"$f":"H21","v":0},null,"Primo",null,null,null,null,null,{"$f":"P21","v":0},null,"Primo",null,null,null,null,null,{"$f":"X21","v":0},null,"Primo",null,null,null,null,null,{"$f":"AF21","v":0}]
[null,"Januar",null,null,{"$f":"IF(H9+C10+D10+F10+G10<0,-H9-C10-D10-G10-F10,0)","v":0},null,null,{"$f":"H9+C10+D10+E10+G10+F10","v":0},null,"Januar",null,null,{"$f":"IF(P9+K10+L10+N10+O10<0,-P9-K10-L10-O10-N10,0)","v":0},null,null,{"$f":"P9+K10+L10+M10+O10+N10","v":0},null,"Januar",null,null,{"$f":"IF(X9+S10+T10+V10+W10<0,-X9-S10-T10-W10-V10,0)","v":0},null,null,{"$f":"X9+S10+T10+U10+W10+V10","v":0},null,"Januar",null,null,{"$f":"IF(AF9+AA10+AB10+AD10+AE10<0,-AF9-AA10-AB10-AE10-AD10,0)","v":0},null,null,{"$f":"AF9+AA10+AB10+AC10+AE10+AD10","v":0},null,"Januar",null,null,{"$f":"IF(AN9+AI10+AJ10+AL10+AM10<0,-AN9-AI10-AJ10-AM10-AL10,0)","v":0},null,null,{"$f":"AN9+AI10+AJ10+AK10+AM10+AL10","v":0}]
[null,"Februar",null,null,{"$f":"IF(H10+C11+D11+F11+G11<0,-H10-C11-D11-G11-F11,0)","v":0},null,null,{"$f":"H10+C11+D11+E11+G11+F11","v":0},null,"Februar",null,null,{"$f":"IF(P10+K11+L11+N11+O11<0,-P10-K11-L11-O11-N11,0)","v":0},null,null,{"$f":"P10+K11+L11+M11+O11+N11","v":0},null,"Februar",null,null,{"$f":"IF(X10+S11+T11+V11+W11<0,-X10-S11-T11-W11-V11,0)","v":0},null,null,{"$f":"X10+S11+T11+U11+W11+V11","v":0},null,"Februar",null,null,{"$f":"IF(AF10+AA11+AB11+AD11+AE11<0,-AF10-AA11-AB11-AE11-AD11,0)","v":0},null,null,{"$f":"AF10+AA11+AB11+AC11+AE11+AD11","v":0},null,"Februar",null,null,{"$f":"IF(AN10+AI11+AJ11+AL11+AM11<0,-AN10-AI11-AJ11-AM11-AL11,0)","v":0},null,null,{"$f":"AN10+AI11+AJ11+AK11+AM11+AL11","v":0}]
[null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0]
[null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0]
[null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0]
[null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0]
[null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0]
[null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0]
[null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0]
[null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0]
[null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0]
[null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0]
[null,"I alt",{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"SUM(F10:F21)","v":0},{"$f":"SUM(G10:G21)","v":0},null,null,"I alt",{"$f":"SUM(K10:K21)","v":0},{"$f":"SUM(L10:L21)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"SUM(O10:O21)","v":0},null,null,"I alt",{"$f":"SUM(S10:S21)","v":0},{"$f":"SUM(T10:T21)","v":0},{"$f":"SUM(U10:U21)","v":0},{"$f":"SUM(V10:V21)","v":0},{"$f":"SUM(W10:W21)","v":0},null,null,"I alt",{"$f":"SUM(AA10:AA21)","v":0},{"$f":"SUM(AB10:AB21)","v":0},{"$f":"SUM(AC10:AC21)","v":0},{"$f":"SUM(AD10:AD21)","v":0},{"$f":"SUM(AE10:AE21)","v":0},null,null,"I alt",{"$f":"SUM(AI10:AI21)","v":0},{"$f":"SUM(AJ10:AJ21)","v":0},{"$f":"SUM(AK10:AK21)","v":0},{"$f":"SUM(AL10:AL21)","v":0},{"$f":"SUM(AM10:AM21)","v":0}]
[]
[null,"Indtast nedenstående korrektioner i Ø90 - præcist som de står her"]
[null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:"]
[null,{"$f":"B7","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J7","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R7","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z7","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH7","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-G10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-O10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-W10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AE10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AM10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C39-C43+C42","v":0},null,null,null,null,null,"December",0,{"$f":"-K39-K43+K42","v":0},null,null,null,null,null,"December",0,{"$f":"-S39-S43+S42","v":0},null,null,null,null,null,"December",0,{"$f":"-AA39-AA43+AA42","v":0},null,null,null,null,null,"December",0,{"$f":"-AI39-AI43+AI42","v":0}]
[null,"I alt",{"$f":"SUM(C27:C38)","v":0},{"$f":"SUM(D27:D38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K27:K38)","v":0},{"$f":"SUM(L27:L38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S27:S38)","v":0},{"$f":"SUM(T27:T38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA27:AA38)","v":0},{"$f":"SUM(AB27:AB38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI27:AI38)","v":0},{"$f":"SUM(AJ27:AJ38)","v":0}]
[]
[null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn."]
[null,"Primo",{"$f":"H9","v":0},null,null,null,null,null,null,"Primo",{"$f":"P9","v":0},null,null,null,null,null,null,"Primo",{"$f":"X9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AF9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AN9","v":0}]
[null,"Ultimo",{"$f":"H21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"P21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"X21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AF21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AN21","v":0}]
[]
[null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:"]
[null,{"$f":"B26","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J26","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R26","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z26","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH26","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-E10-F10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-M10-N10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-U10-V10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AC10-AD10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AK10-AL10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C59","v":0},null,null,null,null,null,"December",0,{"$f":"-K59","v":0},null,null,null,null,null,"December",0,{"$f":"-S59","v":0},null,null,null,null,null,"December",0,{"$f":"-AA59","v":0},null,null,null,null,null,"December",0,{"$f":"-AI59","v":0}]
[null,"I alt",{"$f":"SUM(C47:C58)","v":0},{"$f":"SUM(D47:D58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K47:K58)","v":0},{"$f":"SUM(L47:L58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S47:S58)","v":0},{"$f":"SUM(T47:T58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA47:AA58)","v":0},{"$f":"SUM(AB47:AB58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI47:AI58)","v":0},{"$f":"SUM(AJ47:AJ58)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager"]
[null,"Primo",{"$f":"C9","v":0},0,{"$f":"E9+F9","v":0},{"$f":"G9","v":0},0,null,null,"Primo",{"$f":"K9","v":0},0,{"$f":"M9+N9","v":0},{"$f":"O9","v":0},0,null,null,"Primo",{"$f":"S9","v":0},0,{"$f":"U9+V9","v":0},{"$f":"W9","v":0},0,null,null,"Primo",{"$f":"AA9","v":0},0,{"$f":"AC9+AD9","v":0},{"$f":"AE9","v":0},0,null,null,"Primo",{"$f":"AI9","v":0},0,{"$f":"AK9+AL9","v":0},{"$f":"AM9","v":0},0]
[null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0]
[null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0]
[null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0]
[null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0]
[null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0]
[null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0]
[null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0]
[null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0]
[null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0]
[null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0]
[null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0]
[null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0]
[null,"I alt",{"$f":"SUM(C101:C112)","v":0},{"$f":"SUM(D101:D112)","v":0},{"$f":"SUM(E101:E112)","v":0},{"$f":"SUM(F101:F112)","v":0},null,null,null,"I alt",{"$f":"SUM(K101:K112)","v":0},{"$f":"SUM(L101:L112)","v":0},{"$f":"SUM(M101:M112)","v":0},{"$f":"SUM(N101:N112)","v":0},null,null,null,"I alt",{"$f":"SUM(S101:S112)","v":0},{"$f":"SUM(T101:T112)","v":0},{"$f":"SUM(U101:U112)","v":0},{"$f":"SUM(V101:V112)","v":0},null,null,null,"I alt",{"$f":"SUM(AA101:AA112)","v":0},{"$f":"SUM(AB101:AB112)","v":0},{"$f":"SUM(AC101:AC112)","v":0},{"$f":"SUM(AD101:AD112)","v":0},null,null,null,"I alt",{"$f":"SUM(AI101:AI112)","v":0},{"$f":"SUM(AJ101:AJ112)","v":0},{"$f":"SUM(AK101:AK112)","v":0},{"$f":"SUM(AL101:AL112)","v":0}]

{"sheet":"Afgrøde 7","index":7,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,17,1,23],[1,1,1,7],[1,9,1,15],[1,25,1,31],[1,33,1,39]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2","v":"Afgrøde 7"}]
[null,{"$f":"RIGHT(CELL(\"filnavn\",A2),LEN(CELL(\"filnavn\",A2))-FIND(\"]\",CELL(\"filnavn\",A2)))","v":"Afgrøde 7"},{"$f":"RIGHT(CELL(\"filnavn\"),LEN(CELL(\"filnavn\"))-FIND(\"]\",CELL(\"filnavn\")))","v":"Start"},"Start","Start","Start","Start","Start",null,{"$f":"B2","v":"Afgrøde 7"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":"Afgrøde 7"},null,null,null,null,null,null,null,{"$f":"Z2","v":"Afgrøde 7"}]
[]
[null,"Navn:",{"$f":"Start!D4","v":"Dit navn "}]
[]
[null,"Indtast primolager, udbytte, forbrug og evt. salg for alle år herunder. "]
[null,{"$f":"Start!D6","v":2016},null,null,null,null,null,null,null,{"$f":"B7+1","v":2017},null,null,null,null,null,null,null,{"$f":"J7+1","v":2018},null,null,null,null,null,null,null,{"$f":"R7+1","v":2019},null,null,null,null,null,null,null,{"$f":"Z7+1","v":2020}]
[null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager"]
[null,"Primo",null,null,null,null,null,null,null,"Primo",null,null,null,null,null,{"$f":"H21","v":0},null,"Primo",null,null,null,null,null,{"$f":"P21","v":0},null,"Primo",null,null,null,null,null,{"$f":"X21","v":0},null,"Primo",null,null,null,null,null,{"$f":"AF21","v":0}]
[null,"Januar",null,null,{"$f":"IF(H9+C10+D10+F10+G10<0,-H9-C10-D10-G10-F10,0)","v":0},null,null,{"$f":"H9+C10+D10+E10+G10+F10","v":0},null,"Januar",null,null,{"$f":"IF(P9+K10+L10+N10+O10<0,-P9-K10-L10-O10-N10,0)","v":0},null,null,{"$f":"P9+K10+L10+M10+O10+N10","v":0},null,"Januar",null,null,{"$f":"IF(X9+S10+T10+V10+W10<0,-X9-S10-T10-W10-V10,0)","v":0},null,null,{"$f":"X9+S10+T10+U10+W10+V10","v":0},null,"Januar",null,null,{"$f":"IF(AF9+AA10+AB10+AD10+AE10<0,-AF9-AA10-AB10-AE10-AD10,0)","v":0},null,null,{"$f":"AF9+AA10+AB10+AC10+AE10+AD10","v":0},null,"Januar",null,null,{"$f":"IF(AN9+AI10+AJ10+AL10+AM10<0,-AN9-AI10-AJ10-AM10-AL10,0)","v":0},null,null,{"$f":"AN9+AI10+AJ10+AK10+AM10+AL10","v":0}]
[null,"Februar",null,null,{"$f":"IF(H10+C11+D11+F11+G11<0,-H10-C11-D11-G11-F11,0)","v":0},null,null,{"$f":"H10+C11+D11+E11+G11+F11","v":0},null,"Februar",null,null,{"$f":"IF(P10+K11+L11+N11+O11<0,-P10-K11-L11-O11-N11,0)","v":0},null,null,{"$f":"P10+K11+L11+M11+O11+N11","v":0},null,"Februar",null,null,{"$f":"IF(X10+S11+T11+V11+W11<0,-X10-S11-T11-W11-V11,0)","v":0},null,null,{"$f":"X10+S11+T11+U11+W11+V11","v":0},null,"Februar",null,null,{"$f":"IF(AF10+AA11+AB11+AD11+AE11<0,-AF10-AA11-AB11-AE11-AD11,0)","v":0},null,null,{"$f":"AF10+AA11+AB11+AC11+AE11+AD11","v":0},null,"Februar",null,null,{"$f":"IF(AN10+AI11+AJ11+AL11+AM11<0,-AN10-AI11-AJ11-AM11-AL11,0)","v":0},null,null,{"$f":"AN10+AI11+AJ11+AK11+AM11+AL11","v":0}]
[null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0]
[null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0]
[null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0]
[null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0]
[null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0]
[null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0]
[null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0]
[null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0]
[null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0]
[null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0]
[null,"I alt",{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"SUM(F10:F21)","v":0},{"$f":"SUM(G10:G21)","v":0},null,null,"I alt",{"$f":"SUM(K10:K21)","v":0},{"$f":"SUM(L10:L21)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"SUM(O10:O21)","v":0},null,null,"I alt",{"$f":"SUM(S10:S21)","v":0},{"$f":"SUM(T10:T21)","v":0},{"$f":"SUM(U10:U21)","v":0},{"$f":"SUM(V10:V21)","v":0},{"$f":"SUM(W10:W21)","v":0},null,null,"I alt",{"$f":"SUM(AA10:AA21)","v":0},{"$f":"SUM(AB10:AB21)","v":0},{"$f":"SUM(AC10:AC21)","v":0},{"$f":"SUM(AD10:AD21)","v":0},{"$f":"SUM(AE10:AE21)","v":0},null,null,"I alt",{"$f":"SUM(AI10:AI21)","v":0},{"$f":"SUM(AJ10:AJ21)","v":0},{"$f":"SUM(AK10:AK21)","v":0},{"$f":"SUM(AL10:AL21)","v":0},{"$f":"SUM(AM10:AM21)","v":0}]
[]
[null,"Indtast nedenstående korrektioner i Ø90 - præcist som de står her"]
[null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:"]
[null,{"$f":"B7","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J7","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R7","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z7","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH7","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-G10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-O10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-W10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AE10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AM10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C39-C43+C42","v":0},null,null,null,null,null,"December",0,{"$f":"-K39-K43+K42","v":0},null,null,null,null,null,"December",0,{"$f":"-S39-S43+S42","v":0},null,null,null,null,null,"December",0,{"$f":"-AA39-AA43+AA42","v":0},null,null,null,null,null,"December",0,{"$f":"-AI39-AI43+AI42","v":0}]
[null,"I alt",{"$f":"SUM(C27:C38)","v":0},{"$f":"SUM(D27:D38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K27:K38)","v":0},{"$f":"SUM(L27:L38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S27:S38)","v":0},{"$f":"SUM(T27:T38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA27:AA38)","v":0},{"$f":"SUM(AB27:AB38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI27:AI38)","v":0},{"$f":"SUM(AJ27:AJ38)","v":0}]
[]
[null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn."]
[null,"Primo",{"$f":"H9","v":0},null,null,null,null,null,null,"Primo",{"$f":"P9","v":0},null,null,null,null,null,null,"Primo",{"$f":"X9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AF9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AN9","v":0}]
[null,"Ultimo",{"$f":"H21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"P21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"X21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AF21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AN21","v":0}]
[]
[null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:"]
[null,{"$f":"B26","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J26","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R26","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z26","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH26","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-E10-F10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-M10-N10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-U10-V10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AC10-AD10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AK10-AL10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C59","v":0},null,null,null,null,null,"December",0,{"$f":"-K59","v":0},null,null,null,null,null,"December",0,{"$f":"-S59","v":0},null,null,null,null,null,"December",0,{"$f":"-AA59","v":0},null,null,null,null,null,"December",0,{"$f":"-AI59","v":0}]
[null,"I alt",{"$f":"SUM(C47:C58)","v":0},{"$f":"SUM(D47:D58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K47:K58)","v":0},{"$f":"SUM(L47:L58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S47:S58)","v":0},{"$f":"SUM(T47:T58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA47:AA58)","v":0},{"$f":"SUM(AB47:AB58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI47:AI58)","v":0},{"$f":"SUM(AJ47:AJ58)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager"]
[null,"Primo",{"$f":"C9","v":0},0,{"$f":"E9+F9","v":0},{"$f":"G9","v":0},0,null,null,"Primo",{"$f":"K9","v":0},0,{"$f":"M9+N9","v":0},{"$f":"O9","v":0},0,null,null,"Primo",{"$f":"S9","v":0},0,{"$f":"U9+V9","v":0},{"$f":"W9","v":0},0,null,null,"Primo",{"$f":"AA9","v":0},0,{"$f":"AC9+AD9","v":0},{"$f":"AE9","v":0},0,null,null,"Primo",{"$f":"AI9","v":0},0,{"$f":"AK9+AL9","v":0},{"$f":"AM9","v":0},0]
[null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0]
[null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0]
[null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0]
[null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0]
[null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0]
[null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0]
[null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0]
[null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0]
[null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0]
[null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0]
[null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0]
[null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0]
[null,"I alt",{"$f":"SUM(C101:C112)","v":0},{"$f":"SUM(D101:D112)","v":0},{"$f":"SUM(E101:E112)","v":0},{"$f":"SUM(F101:F112)","v":0},null,null,null,"I alt",{"$f":"SUM(K101:K112)","v":0},{"$f":"SUM(L101:L112)","v":0},{"$f":"SUM(M101:M112)","v":0},{"$f":"SUM(N101:N112)","v":0},null,null,null,"I alt",{"$f":"SUM(S101:S112)","v":0},{"$f":"SUM(T101:T112)","v":0},{"$f":"SUM(U101:U112)","v":0},{"$f":"SUM(V101:V112)","v":0},null,null,null,"I alt",{"$f":"SUM(AA101:AA112)","v":0},{"$f":"SUM(AB101:AB112)","v":0},{"$f":"SUM(AC101:AC112)","v":0},{"$f":"SUM(AD101:AD112)","v":0},null,null,null,"I alt",{"$f":"SUM(AI101:AI112)","v":0},{"$f":"SUM(AJ101:AJ112)","v":0},{"$f":"SUM(AK101:AK112)","v":0},{"$f":"SUM(AL101:AL112)","v":0}]

{"sheet":"Afgrøde 8","index":8,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,17,1,23],[1,1,1,7],[1,9,1,15],[1,25,1,31],[1,33,1,39]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2","v":"Afgrøde 8"}]
[null,{"$f":"RIGHT(CELL(\"filnavn\",A2),LEN(CELL(\"filnavn\",A2))-FIND(\"]\",CELL(\"filnavn\",A2)))","v":"Afgrøde 8"},{"$f":"RIGHT(CELL(\"filnavn\"),LEN(CELL(\"filnavn\"))-FIND(\"]\",CELL(\"filnavn\")))","v":"Start"},"Start","Start","Start","Start","Start",null,{"$f":"B2","v":"Afgrøde 8"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":"Afgrøde 8"},null,null,null,null,null,null,null,{"$f":"Z2","v":"Afgrøde 8"}]
[]
[null,"Navn:",{"$f":"Start!D4","v":"Dit navn "}]
[]
[null,"Indtast primolager, udbytte, forbrug og evt. salg for alle år herunder. "]
[null,{"$f":"Start!D6","v":2016},null,null,null,null,null,null,null,{"$f":"B7+1","v":2017},null,null,null,null,null,null,null,{"$f":"J7+1","v":2018},null,null,null,null,null,null,null,{"$f":"R7+1","v":2019},null,null,null,null,null,null,null,{"$f":"Z7+1","v":2020}]
[null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager"]
[null,"Primo",null,null,null,null,null,null,null,"Primo",null,null,null,null,null,{"$f":"H21","v":0},null,"Primo",null,null,null,null,null,{"$f":"P21","v":0},null,"Primo",null,null,null,null,null,{"$f":"X21","v":0},null,"Primo",null,null,null,null,null,{"$f":"AF21","v":0}]
[null,"Januar",null,null,{"$f":"IF(H9+C10+D10+F10+G10<0,-H9-C10-D10-G10-F10,0)","v":0},null,null,{"$f":"H9+C10+D10+E10+G10+F10","v":0},null,"Januar",null,null,{"$f":"IF(P9+K10+L10+N10+O10<0,-P9-K10-L10-O10-N10,0)","v":0},null,null,{"$f":"P9+K10+L10+M10+O10+N10","v":0},null,"Januar",null,null,{"$f":"IF(X9+S10+T10+V10+W10<0,-X9-S10-T10-W10-V10,0)","v":0},null,null,{"$f":"X9+S10+T10+U10+W10+V10","v":0},null,"Januar",null,null,{"$f":"IF(AF9+AA10+AB10+AD10+AE10<0,-AF9-AA10-AB10-AE10-AD10,0)","v":0},null,null,{"$f":"AF9+AA10+AB10+AC10+AE10+AD10","v":0},null,"Januar",null,null,{"$f":"IF(AN9+AI10+AJ10+AL10+AM10<0,-AN9-AI10-AJ10-AM10-AL10,0)","v":0},null,null,{"$f":"AN9+AI10+AJ10+AK10+AM10+AL10","v":0}]
[null,"Februar",null,null,{"$f":"IF(H10+C11+D11+F11+G11<0,-H10-C11-D11-G11-F11,0)","v":0},null,null,{"$f":"H10+C11+D11+E11+G11+F11","v":0},null,"Februar",null,null,{"$f":"IF(P10+K11+L11+N11+O11<0,-P10-K11-L11-O11-N11,0)","v":0},null,null,{"$f":"P10+K11+L11+M11+O11+N11","v":0},null,"Februar",null,null,{"$f":"IF(X10+S11+T11+V11+W11<0,-X10-S11-T11-W11-V11,0)","v":0},null,null,{"$f":"X10+S11+T11+U11+W11+V11","v":0},null,"Februar",null,null,{"$f":"IF(AF10+AA11+AB11+AD11+AE11<0,-AF10-AA11-AB11-AE11-AD11,0)","v":0},null,null,{"$f":"AF10+AA11+AB11+AC11+AE11+AD11","v":0},null,"Februar",null,null,{"$f":"IF(AN10+AI11+AJ11+AL11+AM11<0,-AN10-AI11-AJ11-AM11-AL11,0)","v":0},null,null,{"$f":"AN10+AI11+AJ11+AK11+AM11+AL11","v":0}]
[null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0]
[null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0]
[null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0]
[null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0]
[null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0]
[null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0]
[null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0]
[null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0]
[null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0]
[null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0]
[null,"I alt",{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"SUM(F10:F21)","v":0},{"$f":"SUM(G10:G21)","v":0},null,null,"I alt",{"$f":"SUM(K10:K21)","v":0},{"$f":"SUM(L10:L21)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"SUM(O10:O21)","v":0},null,null,"I alt",{"$f":"SUM(S10:S21)","v":0},{"$f":"SUM(T10:T21)","v":0},{"$f":"SUM(U10:U21)","v":0},{"$f":"SUM(V10:V21)","v":0},{"$f":"SUM(W10:W21)","v":0},null,null,"I alt",{"$f":"SUM(AA10:AA21)","v":0},{"$f":"SUM(AB10:AB21)","v":0},{"$f":"SUM(AC10:AC21)","v":0},{"$f":"SUM(AD10:AD21)","v":0},{"$f":"SUM(AE10:AE21)","v":0},null,null,"I alt",{"$f":"SUM(AI10:AI21)","v":0},{"$f":"SUM(AJ10:AJ21)","v":0},{"$f":"SUM(AK10:AK21)","v":0},{"$f":"SUM(AL10:AL21)","v":0},{"$f":"SUM(AM10:AM21)","v":0}]
[]
[null,"Indtast nedenstående korrektioner i Ø90 - præcist som de står her"]
[null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:"]
[null,{"$f":"B7","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J7","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R7","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z7","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH7","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-G10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-O10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-W10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AE10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AM10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C39-C43+C42","v":0},null,null,null,null,null,"December",0,{"$f":"-K39-K43+K42","v":0},null,null,null,null,null,"December",0,{"$f":"-S39-S43+S42","v":0},null,null,null,null,null,"December",0,{"$f":"-AA39-AA43+AA42","v":0},null,null,null,null,null,"December",0,{"$f":"-AI39-AI43+AI42","v":0}]
[null,"I alt",{"$f":"SUM(C27:C38)","v":0},{"$f":"SUM(D27:D38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K27:K38)","v":0},{"$f":"SUM(L27:L38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S27:S38)","v":0},{"$f":"SUM(T27:T38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA27:AA38)","v":0},{"$f":"SUM(AB27:AB38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI27:AI38)","v":0},{"$f":"SUM(AJ27:AJ38)","v":0}]
[]
[null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn."]
[null,"Primo",{"$f":"H9","v":0},null,null,null,null,null,null,"Primo",{"$f":"P9","v":0},null,null,null,null,null,null,"Primo",{"$f":"X9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AF9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AN9","v":0}]
[null,"Ultimo",{"$f":"H21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"P21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"X21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AF21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AN21","v":0}]
[]
[null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:"]
[null,{"$f":"B26","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J26","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R26","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z26","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH26","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-E10-F10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-M10-N10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-U10-V10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AC10-AD10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AK10-AL10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C59","v":0},null,null,null,null,null,"December",0,{"$f":"-K59","v":0},null,null,null,null,null,"December",0,{"$f":"-S59","v":0},null,null,null,null,null,"December",0,{"$f":"-AA59","v":0},null,null,null,null,null,"December",0,{"$f":"-AI59","v":0}]
[null,"I alt",{"$f":"SUM(C47:C58)","v":0},{"$f":"SUM(D47:D58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K47:K58)","v":0},{"$f":"SUM(L47:L58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S47:S58)","v":0},{"$f":"SUM(T47:T58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA47:AA58)","v":0},{"$f":"SUM(AB47:AB58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI47:AI58)","v":0},{"$f":"SUM(AJ47:AJ58)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager"]
[null,"Primo",{"$f":"C9","v":0},0,{"$f":"E9+F9","v":0},{"$f":"G9","v":0},0,null,null,"Primo",{"$f":"K9","v":0},0,{"$f":"M9+N9","v":0},{"$f":"O9","v":0},0,null,null,"Primo",{"$f":"S9","v":0},0,{"$f":"U9+V9","v":0},{"$f":"W9","v":0},0,null,null,"Primo",{"$f":"AA9","v":0},0,{"$f":"AC9+AD9","v":0},{"$f":"AE9","v":0},0,null,null,"Primo",{"$f":"AI9","v":0},0,{"$f":"AK9+AL9","v":0},{"$f":"AM9","v":0},0]
[null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0]
[null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0]
[null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0]
[null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0]
[null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0]
[null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0]
[null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0]
[null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0]
[null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0]
[null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0]
[null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0]
[null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0]
[null,"I alt",{"$f":"SUM(C101:C112)","v":0},{"$f":"SUM(D101:D112)","v":0},{"$f":"SUM(E101:E112)","v":0},{"$f":"SUM(F101:F112)","v":0},null,null,null,"I alt",{"$f":"SUM(K101:K112)","v":0},{"$f":"SUM(L101:L112)","v":0},{"$f":"SUM(M101:M112)","v":0},{"$f":"SUM(N101:N112)","v":0},null,null,null,"I alt",{"$f":"SUM(S101:S112)","v":0},{"$f":"SUM(T101:T112)","v":0},{"$f":"SUM(U101:U112)","v":0},{"$f":"SUM(V101:V112)","v":0},null,null,null,"I alt",{"$f":"SUM(AA101:AA112)","v":0},{"$f":"SUM(AB101:AB112)","v":0},{"$f":"SUM(AC101:AC112)","v":0},{"$f":"SUM(AD101:AD112)","v":0},null,null,null,"I alt",{"$f":"SUM(AI101:AI112)","v":0},{"$f":"SUM(AJ101:AJ112)","v":0},{"$f":"SUM(AK101:AK112)","v":0},{"$f":"SUM(AL101:AL112)","v":0}]

{"sheet":"Afgrøde 9","index":9,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,17,1,23],[1,1,1,7],[1,9,1,15],[1,25,1,31],[1,33,1,39]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2","v":"Afgrøde 9"}]
[null,{"$f":"RIGHT(CELL(\"filnavn\",A2),LEN(CELL(\"filnavn\",A2))-FIND(\"]\",CELL(\"filnavn\",A2)))","v":"Afgrøde 9"},{"$f":"RIGHT(CELL(\"filnavn\"),LEN(CELL(\"filnavn\"))-FIND(\"]\",CELL(\"filnavn\")))","v":"Start"},"Start","Start","Start","Start","Start",null,{"$f":"B2","v":"Afgrøde 9"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":"Afgrøde 9"},null,null,null,null,null,null,null,{"$f":"Z2","v":"Afgrøde 9"}]
[]
[null,"Navn:",{"$f":"Start!D4","v":"Dit navn "}]
[]
[null,"Indtast primolager, udbytte, forbrug og evt. salg for alle år herunder. "]
[null,{"$f":"Start!D6","v":2016},null,null,null,null,null,null,null,{"$f":"B7+1","v":2017},null,null,null,null,null,null,null,{"$f":"J7+1","v":2018},null,null,null,null,null,null,null,{"$f":"R7+1","v":2019},null,null,null,null,null,null,null,{"$f":"Z7+1","v":2020}]
[null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager"]
[null,"Primo",null,null,null,null,null,null,null,"Primo",null,null,null,null,null,{"$f":"H21","v":0},null,"Primo",null,null,null,null,null,{"$f":"P21","v":0},null,"Primo",null,null,null,null,null,{"$f":"X21","v":0},null,"Primo",null,null,null,null,null,{"$f":"AF21","v":0}]
[null,"Januar",null,null,{"$f":"IF(H9+C10+D10+F10+G10<0,-H9-C10-D10-G10-F10,0)","v":0},null,null,{"$f":"H9+C10+D10+E10+G10+F10","v":0},null,"Januar",null,null,{"$f":"IF(P9+K10+L10+N10+O10<0,-P9-K10-L10-O10-N10,0)","v":0},null,null,{"$f":"P9+K10+L10+M10+O10+N10","v":0},null,"Januar",null,null,{"$f":"IF(X9+S10+T10+V10+W10<0,-X9-S10-T10-W10-V10,0)","v":0},null,null,{"$f":"X9+S10+T10+U10+W10+V10","v":0},null,"Januar",null,null,{"$f":"IF(AF9+AA10+AB10+AD10+AE10<0,-AF9-AA10-AB10-AE10-AD10,0)","v":0},null,null,{"$f":"AF9+AA10+AB10+AC10+AE10+AD10","v":0},null,"Januar",null,null,{"$f":"IF(AN9+AI10+AJ10+AL10+AM10<0,-AN9-AI10-AJ10-AM10-AL10,0)","v":0},null,null,{"$f":"AN9+AI10+AJ10+AK10+AM10+AL10","v":0}]
[null,"Februar",null,null,{"$f":"IF(H10+C11+D11+F11+G11<0,-H10-C11-D11-G11-F11,0)","v":0},null,null,{"$f":"H10+C11+D11+E11+G11+F11","v":0},null,"Februar",null,null,{"$f":"IF(P10+K11+L11+N11+O11<0,-P10-K11-L11-O11-N11,0)","v":0},null,null,{"$f":"P10+K11+L11+M11+O11+N11","v":0},null,"Februar",null,null,{"$f":"IF(X10+S11+T11+V11+W11<0,-X10-S11-T11-W11-V11,0)","v":0},null,null,{"$f":"X10+S11+T11+U11+W11+V11","v":0},null,"Februar",null,null,{"$f":"IF(AF10+AA11+AB11+AD11+AE11<0,-AF10-AA11-AB11-AE11-AD11,0)","v":0},null,null,{"$f":"AF10+AA11+AB11+AC11+AE11+AD11","v":0},null,"Februar",null,null,{"$f":"IF(AN10+AI11+AJ11+AL11+AM11<0,-AN10-AI11-AJ11-AM11-AL11,0)","v":0},null,null,{"$f":"AN10+AI11+AJ11+AK11+AM11+AL11","v":0}]
[null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0]
[null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0]
[null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0]
[null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0]
[null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0]
[null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0]
[null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0]
[null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0]
[null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0]
[null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0]
[null,"I alt",{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"SUM(F10:F21)","v":0},{"$f":"SUM(G10:G21)","v":0},null,null,"I alt",{"$f":"SUM(K10:K21)","v":0},{"$f":"SUM(L10:L21)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"SUM(O10:O21)","v":0},null,null,"I alt",{"$f":"SUM(S10:S21)","v":0},{"$f":"SUM(T10:T21)","v":0},{"$f":"SUM(U10:U21)","v":0},{"$f":"SUM(V10:V21)","v":0},{"$f":"SUM(W10:W21)","v":0},null,null,"I alt",{"$f":"SUM(AA10:AA21)","v":0},{"$f":"SUM(AB10:AB21)","v":0},{"$f":"SUM(AC10:AC21)","v":0},{"$f":"SUM(AD10:AD21)","v":0},{"$f":"SUM(AE10:AE21)","v":0},null,null,"I alt",{"$f":"SUM(AI10:AI21)","v":0},{"$f":"SUM(AJ10:AJ21)","v":0},{"$f":"SUM(AK10:AK21)","v":0},{"$f":"SUM(AL10:AL21)","v":0},{"$f":"SUM(AM10:AM21)","v":0}]
[]
[null,"Indtast nedenstående korrektioner i Ø90 - præcist som de står her"]
[null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:"]
[null,{"$f":"B7","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J7","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R7","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z7","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH7","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-G10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-O10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-W10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AE10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AM10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C39-C43+C42","v":0},null,null,null,null,null,"December",0,{"$f":"-K39-K43+K42","v":0},null,null,null,null,null,"December",0,{"$f":"-S39-S43+S42","v":0},null,null,null,null,null,"December",0,{"$f":"-AA39-AA43+AA42","v":0},null,null,null,null,null,"December",0,{"$f":"-AI39-AI43+AI42","v":0}]
[null,"I alt",{"$f":"SUM(C27:C38)","v":0},{"$f":"SUM(D27:D38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K27:K38)","v":0},{"$f":"SUM(L27:L38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S27:S38)","v":0},{"$f":"SUM(T27:T38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA27:AA38)","v":0},{"$f":"SUM(AB27:AB38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI27:AI38)","v":0},{"$f":"SUM(AJ27:AJ38)","v":0}]
[]
[null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn."]
[null,"Primo",{"$f":"H9","v":0},null,null,null,null,null,null,"Primo",{"$f":"P9","v":0},null,null,null,null,null,null,"Primo",{"$f":"X9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AF9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AN9","v":0}]
[null,"Ultimo",{"$f":"H21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"P21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"X21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AF21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AN21","v":0}]
[]
[null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:"]
[null,{"$f":"B26","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J26","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R26","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z26","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH26","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-E10-F10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-M10-N10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-U10-V10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AC10-AD10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AK10-AL10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C59","v":0},null,null,null,null,null,"December",0,{"$f":"-K59","v":0},null,null,null,null,null,"December",0,{"$f":"-S59","v":0},null,null,null,null,null,"December",0,{"$f":"-AA59","v":0},null,null,null,null,null,"December",0,{"$f":"-AI59","v":0}]
[null,"I alt",{"$f":"SUM(C47:C58)","v":0},{"$f":"SUM(D47:D58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K47:K58)","v":0},{"$f":"SUM(L47:L58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S47:S58)","v":0},{"$f":"SUM(T47:T58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA47:AA58)","v":0},{"$f":"SUM(AB47:AB58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI47:AI58)","v":0},{"$f":"SUM(AJ47:AJ58)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager"]
[null,"Primo",{"$f":"C9","v":0},0,{"$f":"E9+F9","v":0},{"$f":"G9","v":0},0,null,null,"Primo",{"$f":"K9","v":0},0,{"$f":"M9+N9","v":0},{"$f":"O9","v":0},0,null,null,"Primo",{"$f":"S9","v":0},0,{"$f":"U9+V9","v":0},{"$f":"W9","v":0},0,null,null,"Primo",{"$f":"AA9","v":0},0,{"$f":"AC9+AD9","v":0},{"$f":"AE9","v":0},0,null,null,"Primo",{"$f":"AI9","v":0},0,{"$f":"AK9+AL9","v":0},{"$f":"AM9","v":0},0]
[null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0]
[null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0]
[null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0]
[null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0]
[null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0]
[null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0]
[null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0]
[null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0]
[null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0]
[null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0]
[null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0]
[null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0]
[null,"I alt",{"$f":"SUM(C101:C112)","v":0},{"$f":"SUM(D101:D112)","v":0},{"$f":"SUM(E101:E112)","v":0},{"$f":"SUM(F101:F112)","v":0},null,null,null,"I alt",{"$f":"SUM(K101:K112)","v":0},{"$f":"SUM(L101:L112)","v":0},{"$f":"SUM(M101:M112)","v":0},{"$f":"SUM(N101:N112)","v":0},null,null,null,"I alt",{"$f":"SUM(S101:S112)","v":0},{"$f":"SUM(T101:T112)","v":0},{"$f":"SUM(U101:U112)","v":0},{"$f":"SUM(V101:V112)","v":0},null,null,null,"I alt",{"$f":"SUM(AA101:AA112)","v":0},{"$f":"SUM(AB101:AB112)","v":0},{"$f":"SUM(AC101:AC112)","v":0},{"$f":"SUM(AD101:AD112)","v":0},null,null,null,"I alt",{"$f":"SUM(AI101:AI112)","v":0},{"$f":"SUM(AJ101:AJ112)","v":0},{"$f":"SUM(AK101:AK112)","v":0},{"$f":"SUM(AL101:AL112)","v":0}]

{"sheet":"Afgrøde 10","index":10,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[0,17,1,23],[1,1,1,7],[1,9,1,15],[1,25,1,31],[1,33,1,39]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J2","v":"Afgrøde 10"}]
[null,{"$f":"RIGHT(CELL(\"filnavn\",A2),LEN(CELL(\"filnavn\",A2))-FIND(\"]\",CELL(\"filnavn\",A2)))","v":"Afgrøde 10"},{"$f":"RIGHT(CELL(\"filnavn\"),LEN(CELL(\"filnavn\"))-FIND(\"]\",CELL(\"filnavn\")))","v":"Start"},"Start","Start","Start","Start","Start",null,{"$f":"B2","v":"Afgrøde 10"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R1","v":"Afgrøde 10"},null,null,null,null,null,null,null,{"$f":"Z2","v":"Afgrøde 10"}]
[]
[null,"Navn:",{"$f":"Start!D4","v":"Dit navn "}]
[]
[null,"Indtast primolager, udbytte, forbrug og evt. salg for alle år herunder. "]
[null,{"$f":"Start!D6","v":2016},null,null,null,null,null,null,null,{"$f":"B7+1","v":2017},null,null,null,null,null,null,null,{"$f":"J7+1","v":2018},null,null,null,null,null,null,null,{"$f":"R7+1","v":2019},null,null,null,null,null,null,null,{"$f":"Z7+1","v":2020}]
[null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager",null,null,"Udbytte","Forbrug","Købt, (aut.)","Købt (man.)","Solgt","Lager"]
[null,"Primo",null,null,null,null,null,null,null,"Primo",null,null,null,null,null,{"$f":"H21","v":0},null,"Primo",null,null,null,null,null,{"$f":"P21","v":0},null,"Primo",null,null,null,null,null,{"$f":"X21","v":0},null,"Primo",null,null,null,null,null,{"$f":"AF21","v":0}]
[null,"Januar",null,null,{"$f":"IF(H9+C10+D10+F10+G10<0,-H9-C10-D10-G10-F10,0)","v":0},null,null,{"$f":"H9+C10+D10+E10+G10+F10","v":0},null,"Januar",null,null,{"$f":"IF(P9+K10+L10+N10+O10<0,-P9-K10-L10-O10-N10,0)","v":0},null,null,{"$f":"P9+K10+L10+M10+O10+N10","v":0},null,"Januar",null,null,{"$f":"IF(X9+S10+T10+V10+W10<0,-X9-S10-T10-W10-V10,0)","v":0},null,null,{"$f":"X9+S10+T10+U10+W10+V10","v":0},null,"Januar",null,null,{"$f":"IF(AF9+AA10+AB10+AD10+AE10<0,-AF9-AA10-AB10-AE10-AD10,0)","v":0},null,null,{"$f":"AF9+AA10+AB10+AC10+AE10+AD10","v":0},null,"Januar",null,null,{"$f":"IF(AN9+AI10+AJ10+AL10+AM10<0,-AN9-AI10-AJ10-AM10-AL10,0)","v":0},null,null,{"$f":"AN9+AI10+AJ10+AK10+AM10+AL10","v":0}]
[null,"Februar",null,null,{"$f":"IF(H10+C11+D11+F11+G11<0,-H10-C11-D11-G11-F11,0)","v":0},null,null,{"$f":"H10+C11+D11+E11+G11+F11","v":0},null,"Februar",null,null,{"$f":"IF(P10+K11+L11+N11+O11<0,-P10-K11-L11-O11-N11,0)","v":0},null,null,{"$f":"P10+K11+L11+M11+O11+N11","v":0},null,"Februar",null,null,{"$f":"IF(X10+S11+T11+V11+W11<0,-X10-S11-T11-W11-V11,0)","v":0},null,null,{"$f":"X10+S11+T11+U11+W11+V11","v":0},null,"Februar",null,null,{"$f":"IF(AF10+AA11+AB11+AD11+AE11<0,-AF10-AA11-AB11-AE11-AD11,0)","v":0},null,null,{"$f":"AF10+AA11+AB11+AC11+AE11+AD11","v":0},null,"Februar",null,null,{"$f":"IF(AN10+AI11+AJ11+AL11+AM11<0,-AN10-AI11-AJ11-AM11-AL11,0)","v":0},null,null,{"$f":"AN10+AI11+AJ11+AK11+AM11+AL11","v":0}]
[null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0,null,"Marts",null,null,0,null,null,0]
[null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0,null,"April",null,null,0,null,null,0]
[null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0,null,"Maj",null,null,0,null,null,0]
[null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0,null,"Juni",null,null,0,null,null,0]
[null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0,null,"Juli",null,null,0,null,null,0]
[null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0,null,"August",null,null,0,null,null,0]
[null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0,null,"September",null,null,0,null,null,0]
[null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0,null,"Oktober",null,null,0,null,null,0]
[null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0,null,"November",null,null,0,null,null,0]
[null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0,null,"December",null,null,0,null,null,0]
[null,"I alt",{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"SUM(F10:F21)","v":0},{"$f":"SUM(G10:G21)","v":0},null,null,"I alt",{"$f":"SUM(K10:K21)","v":0},{"$f":"SUM(L10:L21)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"SUM(O10:O21)","v":0},null,null,"I alt",{"$f":"SUM(S10:S21)","v":0},{"$f":"SUM(T10:T21)","v":0},{"$f":"SUM(U10:U21)","v":0},{"$f":"SUM(V10:V21)","v":0},{"$f":"SUM(W10:W21)","v":0},null,null,"I alt",{"$f":"SUM(AA10:AA21)","v":0},{"$f":"SUM(AB10:AB21)","v":0},{"$f":"SUM(AC10:AC21)","v":0},{"$f":"SUM(AD10:AD21)","v":0},{"$f":"SUM(AE10:AE21)","v":0},null,null,"I alt",{"$f":"SUM(AI10:AI21)","v":0},{"$f":"SUM(AJ10:AJ21)","v":0},{"$f":"SUM(AK10:AK21)","v":0},{"$f":"SUM(AL10:AL21)","v":0},{"$f":"SUM(AM10:AM21)","v":0}]
[]
[null,"Indtast nedenstående korrektioner i Ø90 - præcist som de står her"]
[null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet, konto 3XXX:"]
[null,{"$f":"B7","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J7","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R7","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z7","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH7","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-G10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-O10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-W10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AE10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AM10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C39-C43+C42","v":0},null,null,null,null,null,"December",0,{"$f":"-K39-K43+K42","v":0},null,null,null,null,null,"December",0,{"$f":"-S39-S43+S42","v":0},null,null,null,null,null,"December",0,{"$f":"-AA39-AA43+AA42","v":0},null,null,null,null,null,"December",0,{"$f":"-AI39-AI43+AI42","v":0}]
[null,"I alt",{"$f":"SUM(C27:C38)","v":0},{"$f":"SUM(D27:D38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K27:K38)","v":0},{"$f":"SUM(L27:L38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S27:S38)","v":0},{"$f":"SUM(T27:T38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA27:AA38)","v":0},{"$f":"SUM(AB27:AB38)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI27:AI38)","v":0},{"$f":"SUM(AJ27:AJ38)","v":0}]
[]
[null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn.",null,null,null,null,null,null,"Konto 3016","Beholdn."]
[null,"Primo",{"$f":"H9","v":0},null,null,null,null,null,null,"Primo",{"$f":"P9","v":0},null,null,null,null,null,null,"Primo",{"$f":"X9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AF9","v":0},null,null,null,null,null,null,"Primo",{"$f":"AN9","v":0}]
[null,"Ultimo",{"$f":"H21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"P21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"X21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AF21","v":0},null,null,null,null,null,null,"Ultimo",{"$f":"AN21","v":0}]
[]
[null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:",null,null,null,null,null,null,null,"Posteringer i budgettet konto 4XXX:"]
[null,{"$f":"B26","v":2016},"Ekstern","Intern",null,null,null,null,null,{"$f":"J26","v":2017},"Ekstern","Intern",null,null,null,null,null,{"$f":"R26","v":2018},"Ekstern","Intern",null,null,null,null,null,{"$f":"Z26","v":2019},"Ekstern","Intern",null,null,null,null,null,{"$f":"AH26","v":2020},"Ekstern","Intern"]
[null,"Januar",{"$f":"-E10-F10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-M10-N10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-U10-V10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AC10-AD10","v":0},null,null,null,null,null,null,"Januar",{"$f":"-AK10-AL10","v":0}]
[null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0,null,null,null,null,null,null,"Februar",0]
[null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0,null,null,null,null,null,null,"Marts",0]
[null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0,null,null,null,null,null,null,"April",0]
[null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0,null,null,null,null,null,null,"Maj",0]
[null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0,null,null,null,null,null,null,"Juni",0]
[null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0,null,null,null,null,null,null,"Juli",0]
[null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0,null,null,null,null,null,null,"August",0]
[null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0,null,null,null,null,null,null,"September",0]
[null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0,null,null,null,null,null,null,"Oktober",0]
[null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0,null,null,null,null,null,null,"November",0]
[null,"December",0,{"$f":"-C59","v":0},null,null,null,null,null,"December",0,{"$f":"-K59","v":0},null,null,null,null,null,"December",0,{"$f":"-S59","v":0},null,null,null,null,null,"December",0,{"$f":"-AA59","v":0},null,null,null,null,null,"December",0,{"$f":"-AI59","v":0}]
[null,"I alt",{"$f":"SUM(C47:C58)","v":0},{"$f":"SUM(D47:D58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(K47:K58)","v":0},{"$f":"SUM(L47:L58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(S47:S58)","v":0},{"$f":"SUM(T47:T58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AA47:AA58)","v":0},{"$f":"SUM(AB47:AB58)","v":0},null,null,null,null,null,"I alt",{"$f":"SUM(AI47:AI58)","v":0},{"$f":"SUM(AJ47:AJ58)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager",null,null,null,"Udbytte","Forbrug","Købt","Solgt","Lager"]
[null,"Primo",{"$f":"C9","v":0},0,{"$f":"E9+F9","v":0},{"$f":"G9","v":0},0,null,null,"Primo",{"$f":"K9","v":0},0,{"$f":"M9+N9","v":0},{"$f":"O9","v":0},0,null,null,"Primo",{"$f":"S9","v":0},0,{"$f":"U9+V9","v":0},{"$f":"W9","v":0},0,null,null,"Primo",{"$f":"AA9","v":0},0,{"$f":"AC9+AD9","v":0},{"$f":"AE9","v":0},0,null,null,"Primo",{"$f":"AI9","v":0},0,{"$f":"AK9+AL9","v":0},{"$f":"AM9","v":0},0]
[null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0,null,null,"Januar",0,0,0,0,0]
[null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0,null,null,"Februar",0,0,0,0,0]
[null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0,null,null,"Marts",0,0,0,0,0]
[null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0,null,null,"April",0,0,0,0,0]
[null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0,null,null,"Maj",0,0,0,0,0]
[null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0,null,null,"Juni",0,0,0,0,0]
[null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0,null,null,"Juli",0,0,0,0,0]
[null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0,null,null,"August",0,0,0,0,0]
[null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0,null,null,"September",0,0,0,0,0]
[null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0,null,null,"Oktober",0,0,0,0,0]
[null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0,null,null,"November",0,0,0,0,0]
[null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0,null,null,"December",0,0,0,0,0]
[null,"I alt",{"$f":"SUM(C101:C112)","v":0},{"$f":"SUM(D101:D112)","v":0},{"$f":"SUM(E101:E112)","v":0},{"$f":"SUM(F101:F112)","v":0},null,null,null,"I alt",{"$f":"SUM(K101:K112)","v":0},{"$f":"SUM(L101:L112)","v":0},{"$f":"SUM(M101:M112)","v":0},{"$f":"SUM(N101:N112)","v":0},null,null,null,"I alt",{"$f":"SUM(S101:S112)","v":0},{"$f":"SUM(T101:T112)","v":0},{"$f":"SUM(U101:U112)","v":0},{"$f":"SUM(V101:V112)","v":0},null,null,null,"I alt",{"$f":"SUM(AA101:AA112)","v":0},{"$f":"SUM(AB101:AB112)","v":0},{"$f":"SUM(AC101:AC112)","v":0},{"$f":"SUM(AD101:AD112)","v":0},null,null,null,"I alt",{"$f":"SUM(AI101:AI112)","v":0},{"$f":"SUM(AJ101:AJ112)","v":0},{"$f":"SUM(AK101:AK112)","v":0},{"$f":"SUM(AL101:AL112)","v":0}]